Vulcan Minerals Inc
XTSX:VUL
Balance Sheet
Balance Sheet Decomposition
Vulcan Minerals Inc
Vulcan Minerals Inc
Balance Sheet
Vulcan Minerals Inc
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1
|
0
|
2
|
3
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
3
|
2
|
1
|
0
|
0
|
0
|
1
|
5
|
6
|
4
|
6
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
5
|
6
|
4
|
0
|
|
| Cash Equivalents |
1
|
0
|
2
|
3
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
3
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
5
|
2
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
1
|
0
|
2
|
3
|
4
|
1
|
1
|
1
|
2
|
5
|
2
|
5
|
4
|
3
|
2
|
1
|
1
|
0
|
0
|
1
|
6
|
6
|
7
|
6
|
|
| PP&E Net |
1
|
0
|
0
|
2
|
4
|
6
|
6
|
6
|
6
|
10
|
10
|
4
|
4
|
4
|
3
|
3
|
3
|
2
|
2
|
2
|
1
|
1
|
2
|
2
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
4
|
6
|
6
|
6
|
6
|
10
|
10
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
8
|
3
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
43
|
40
|
39
|
37
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
1
N/A
|
1
-44%
|
2
+208%
|
5
+125%
|
8
+50%
|
7
-13%
|
15
+112%
|
10
-33%
|
11
+14%
|
15
+35%
|
13
-13%
|
10
-25%
|
9
-13%
|
8
-11%
|
6
-23%
|
5
-13%
|
3
-33%
|
2
-39%
|
2
+5%
|
3
+33%
|
49
+1 551%
|
48
-3%
|
47
-1%
|
45
-5%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
4
|
3
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
0
N/A
|
0
-61%
|
0
-11%
|
0
+250%
|
2
+468%
|
1
-35%
|
2
+119%
|
1
-73%
|
0
-29%
|
1
+139%
|
2
+65%
|
1
-65%
|
0
-21%
|
1
+15%
|
1
+8%
|
1
-11%
|
1
+35%
|
1
+7%
|
1
+38%
|
1
-29%
|
4
+458%
|
4
-2%
|
4
-8%
|
3
-12%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
2
|
3
|
5
|
8
|
9
|
10
|
12
|
13
|
15
|
19
|
20
|
19
|
19
|
7
|
19
|
19
|
19
|
19
|
19
|
20
|
23
|
25
|
26
|
26
|
|
| Retained Earnings |
1
|
2
|
2
|
3
|
3
|
5
|
7
|
7
|
8
|
7
|
10
|
12
|
14
|
0
|
17
|
17
|
19
|
21
|
21
|
20
|
19
|
16
|
13
|
12
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
3
|
3
|
0
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
6
|
6
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
6
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
|
| Total Equity |
1
N/A
|
1
-40%
|
2
+236%
|
5
+121%
|
7
+27%
|
6
-8%
|
13
+110%
|
9
-26%
|
11
+16%
|
14
+31%
|
12
-19%
|
9
-19%
|
8
-13%
|
7
-13%
|
5
-25%
|
5
-13%
|
3
-40%
|
1
-51%
|
1
-13%
|
2
+89%
|
45
+1 917%
|
44
-3%
|
44
+0%
|
42
-4%
|
|
| Total Liabilities & Equity |
1
N/A
|
1
-44%
|
2
+208%
|
5
+125%
|
8
+50%
|
7
-13%
|
15
+112%
|
10
-33%
|
11
+14%
|
15
+35%
|
13
-13%
|
10
-25%
|
9
-13%
|
8
-11%
|
6
-23%
|
5
-13%
|
3
-33%
|
2
-39%
|
2
+5%
|
3
+33%
|
49
+1 551%
|
48
-3%
|
47
-1%
|
45
-5%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
14
|
15
|
22
|
28
|
35
|
37
|
41
|
44
|
48
|
57
|
58
|
58
|
59
|
59
|
59
|
59
|
59
|
59
|
61
|
81
|
111
|
116
|
129
|
129
|
|