Voxtur Analytics Corp
XTSX:VXTR
Intrinsic Value
Voxtur Analytics Corp. is a transformational real estate technology company. [ Read More ]
The intrinsic value of one
VXTR
stock under the Base Case scenario is
0.28
CAD.
Compared to the current market price of 0.1 CAD,
Voxtur Analytics Corp
is
Undervalued by 64%.
Voxtur Analytics Corp's market capitalization is 68.2m CAD.
VXTR stock price is 0.1 CAD.
VXTR stock price (0.1 CAD) is 64% less than its Intrinsic Value (0.28 CAD).
VXTR. Open DCF Valuation
VXTR has upside potential of 104% compared to the average analyst price target.
Open Wall St Estimates
VXTR's ROIC (Return on Invested Capital) has decreased in the last 3 years from -13% to -23%, and is approaching profitability.
VXTR's long-term assets (143m CAD) exceed its long-term liabilties (84m CAD).
VXTR has positive Net Debt. This means that the company has more debt (6m CAD) than cash and short-term investments (2m CAD).
VXTR's Revenue has dropped by 46% over the past 12 months.
VXTR's ROE (Return on Equity) has significantly decreased in the last 3 years from -17% to -144%, and is approaching profitability.
VXTR has positive Gross Profit for the last twelve months.
VXTR has negative Operating Income for the last twelve months.
VXTR has negative Net Income for the last twelve months.
VXTR's ROE (Return on Equity) for the past 12 months is negative and is equal to -144%.
VXTR's ROIC (Return on Invested Capital) for the past 12 months is negative and is equal to -23%.
VXTR's short-term liabilties (76m CAD) exceed its short-term assets (42m CAD).
VXTR has negative Free Cash Flow for the last twelve months.
VXTR's Revenue has been growing by an exceptional 75% per year for the last 3 years.
VXTR's D/E (Debt to Equity) is very low and is equal to 0.11.
VXTR has negative three-year average ROE (Return on Equity): -67%. The company is not efficient at transforming stockholders' equity into net income.
VXTR has negative three-year average ROIC (Return on Invested Capital): -28%. The company is not efficient at using invested capital to generate operating income.
VXTR's Altman Z-Score is very low and is equal to -2.94.
VXTR doesn't generate enough operating income (-61m CAD) to safely cover interest payments on its debt (6m CAD).
Valuation Backtest
Voxtur Analytics Corp
Run backtest to discover the historical profit from buying and selling
VXTR
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Voxtur Analytics Corp
Balance Sheet Decomposition
Voxtur Analytics Corp
| Current Assets | 42.3m |
| Cash & Short-Term Investments | 2.3m |
| Receivables | 8.8m |
| Other Current Assets | 31.1m |
| Non-Current Assets | 100.7m |
| Long-Term Investments | 4m |
| PP&E | 2.1m |
| Intangibles | 93.7m |
| Other Non-Current Assets | 821k |
| Current Liabilities | 76.1m |
| Accounts Payable | 6.4m |
| Short-Term Debt | 1m |
| Other Current Liabilities | 68.7m |
| Non-Current Liabilities | 8.4m |
| Long-Term Debt | 5.3m |
| Other Non-Current Liabilities | 3.1m |
Earnings Waterfall
Voxtur Analytics Corp
|
Revenue
|
104.2m
CAD
|
|
Cost of Revenue
|
-50m
CAD
|
|
Gross Profit
|
54.2m
CAD
|
|
Operating Expenses
|
-115.4m
CAD
|
|
Operating Income
|
-61.1m
CAD
|
|
Other Expenses
|
-184.6m
CAD
|
|
Net Income
|
-245.8m
CAD
|
Free Cash Flow Analysis
Voxtur Analytics Corp
VXTR Profitability Score
Profitability Due Diligence
Voxtur Analytics Corp's profitability score is 22/100. The higher the profitability score, the more profitable the company is.
Score
Voxtur Analytics Corp's profitability score is 22/100. The higher the profitability score, the more profitable the company is.
VXTR Solvency Score
Solvency Due Diligence
Voxtur Analytics Corp's solvency score is 31/100. The higher the solvency score, the more solvent the company is.
Score
Voxtur Analytics Corp's solvency score is 31/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
VXTR Price Targets Summary
Voxtur Analytics Corp
According to Wall Street analysts, the average 1-year price target for
VXTR
is 0.2 CAD
with a low forecast of 0.2 CAD and a high forecast of 0.21 CAD.
Shareholder Return
VXTR Price
Voxtur Analytics Corp
| Average Annual Return | 33.42% |
| Standard Deviation of Annual Returns | 156.04% |
| Max Drawdown | -96% |
| Market Capitalization | 68.2m CAD |
| Shares Outstanding | 713 372 000 |
| Percentage of Shares Shorted | 0.05% |
Company Profile
Voxtur Analytics Corp
Country
Industry
Market Cap
Dividend Yield
Description
Voxtur Analytics Corp. is a transformational real estate technology company. The company is headquartered in London, Ontario. The company went IPO on 2007-08-31. The firm offers a real estate valuation platform with technologies that leverage the power of data designed to address real estate valuation market. The firm's platform provides software and data licenses and technology managed services to the real estate industry, serving primarily the property lending and property tax sectors, both public and private, in the United States (US) and Canada. As a fully integrated valuation technology company it enables its clients to value assets, fund loans, securitize portfolios and to analyze and update property tax assessments. The firm offers targeted data analytics to simplify tax solutions, property valuation and settlement services throughout the lending lifecycle for investors, lenders, government agencies and servicers.
Contact
IPO
Employees
Officers
The intrinsic value of one
VXTR
stock under the Base Case scenario is
0.28
CAD.
Compared to the current market price of 0.1 CAD,
Voxtur Analytics Corp
is
Undervalued by 64%.
You don't have any saved screeners yet
