Voxtur Analytics Corp
XTSX:VXTR

Watchlist Manager
Voxtur Analytics Corp Logo
Voxtur Analytics Corp
XTSX:VXTR
Watchlist
Price: 0.01 CAD Market Closed
Market Cap: 3.9m CAD

Intrinsic Value

The intrinsic value of one VXTR stock under the Base Case scenario is 0.13 CAD. Compared to the current market price of 0.01 CAD, Voxtur Analytics Corp is Undervalued by 92%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

VXTR Intrinsic Value
0.13 CAD
Undervaluation 92%
Intrinsic Value
Price
Worst Case
Base Case
Best Case
Compare VXTR to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about VXTR?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Voxtur Analytics Corp

Current Assets 15.4m
Cash & Short-Term Investments 1.2m
Receivables 5.4m
Other Current Assets 8.7m
Non-Current Assets 29.2m
Long-Term Investments 1.1m
PP&E 1.5m
Intangibles 26m
Other Non-Current Assets 609k
Current Liabilities 74.5m
Accounts Payable 8.2m
Short-Term Debt 17.7m
Other Current Liabilities 48.5m
Non-Current Liabilities 3.2m
Long-Term Debt 1m
Other Non-Current Liabilities 2.1m
Efficiency

Free Cash Flow Analysis
Voxtur Analytics Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Voxtur Analytics Corp

Revenue
45.3m CAD
Cost of Revenue
-16.5m CAD
Gross Profit
28.8m CAD
Operating Expenses
-94.4m CAD
Operating Income
-65.6m CAD
Other Expenses
13k CAD
Net Income
-65.6m CAD
Fundamental Scores

VXTR Profitability Score
Profitability Due Diligence

Voxtur Analytics Corp's profitability score is 15/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Gross Margin is Increasing
Declining Net Margin
15/100
Profitability
Score

Voxtur Analytics Corp's profitability score is 15/100. The higher the profitability score, the more profitable the company is.

VXTR Solvency Score
Solvency Due Diligence

Voxtur Analytics Corp's solvency score is 20/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
20/100
Solvency
Score

Voxtur Analytics Corp's solvency score is 20/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VXTR Price Targets Summary
Voxtur Analytics Corp

There are no price targets for VXTR.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Voxtur Analytics Corp
does not pay dividends
Shareholder Yield

Current shareholder yield for VXTR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y