Val-d'Or Mining Corp
XTSX:VZZ
Val-d'Or Mining Corp
XTSX:VZZ
Price:
0.12
CAD
Market Cap:
CA$12.8m
Income Statement
Earnings Waterfall
Val-d'Or Mining Corp
Val-d'Or Mining Corp
Income Statement
Val-d'Or Mining Corp
Val-d'Or Mining Corp
Currency: CAD
| Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+146%
|
0
+110%
|
0
+32%
|
0
+6%
|
0
+19%
|
0
+28%
|
0
-9%
|
0
+21%
|
0
-14%
|
0
-27%
|
0
-2%
|
0
+29%
|
0
+4%
|
|
| Operating Income | |||||||||||||||||||||||||||
| Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Research & Development |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
(0)
N/A
|
(0)
+5%
|
(0)
-5%
|
(0)
+1%
|
(1)
-64%
|
(1)
-2%
|
(1)
+21%
|
(1)
-42%
|
(1)
+29%
|
(1)
-1%
|
(1)
+10%
|
(1)
+6%
|
(1)
-20%
|
(1)
+2%
|
(1)
-59%
|
(1)
+21%
|
(1)
+17%
|
(1)
+0%
|
(1)
-22%
|
(1)
+6%
|
(1)
+23%
|
(1)
-24%
|
(1)
-28%
|
(1)
-14%
|
(1)
+15%
|
(1)
+9%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
1
|
1
|
2
|
2
|
0
|
0
|
(0)
|
(0)
|
2
|
(0)
|
1
|
1
|
(0)
|
(0)
|
(1)
|
(1)
|
1
|
1
|
(0)
|
0
|
|
| Non-Reccuring Items |
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
(0)
+9%
|
(1)
-150%
|
(1)
+2%
|
(2)
-83%
|
(2)
+2%
|
(1)
+42%
|
(1)
-18%
|
(0)
+91%
|
0
N/A
|
0
-92%
|
0
+96%
|
(1)
N/A
|
(1)
-8%
|
1
N/A
|
(1)
N/A
|
1
N/A
|
0
-39%
|
(1)
N/A
|
(1)
+26%
|
(1)
-68%
|
(2)
-21%
|
(0)
+88%
|
(0)
-74%
|
(1)
-183%
|
(1)
+47%
|
|
| Net Income | |||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(1)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
(1)
|
(1)
|
1
|
(1)
|
1
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(0)
|
(0)
|
(1)
|
(1)
|
|
| Net Income (Common) |
(1)
N/A
|
(0)
+9%
|
(1)
-150%
|
(1)
+2%
|
(2)
-83%
|
(2)
+2%
|
(1)
+42%
|
(1)
-18%
|
(0)
+91%
|
0
N/A
|
0
-89%
|
0
+96%
|
(1)
N/A
|
(1)
+2%
|
1
N/A
|
(1)
N/A
|
1
N/A
|
0
-39%
|
(1)
N/A
|
(1)
+26%
|
(1)
-68%
|
(2)
-21%
|
(0)
+88%
|
(0)
-74%
|
(1)
-183%
|
(1)
+47%
|
|
| EPS (Diluted) |
-0.01
N/A
|
-0.01
N/A
|
-0.03
-200%
|
-0.03
N/A
|
-0.04
-33%
|
-0.04
N/A
|
-0.02
+50%
|
-0.02
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0.01
N/A
|
-0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.02
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
