World Copper Ltd
XTSX:WCU
Income Statement
Earnings Waterfall
World Copper Ltd
Revenue
|
0
CAD
|
Operating Expenses
|
-2.1m
CAD
|
Operating Income
|
-2.1m
CAD
|
Other Expenses
|
-1.5m
CAD
|
Net Income
|
-3.7m
CAD
|
Income Statement
World Copper Ltd
Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Operating Income | |||||||||||||
Operating Expenses |
(3)
|
(4)
|
(6)
|
(5)
|
(10)
|
(16)
|
(16)
|
(16)
|
(12)
|
(4)
|
(3)
|
(2)
|
|
Selling, General & Administrative |
(3)
|
(3)
|
(5)
|
(4)
|
(8)
|
(9)
|
(10)
|
(10)
|
(7)
|
(7)
|
(4)
|
(4)
|
|
Research & Development |
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(5)
|
(6)
|
(6)
|
(5)
|
1
|
2
|
2
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Other Operating Expenses |
0
|
0
|
(0)
|
0
|
(0)
|
(2)
|
0
|
0
|
0
|
2
|
(0)
|
(0)
|
|
Operating Income |
(3)
N/A
|
(4)
-14%
|
(6)
-49%
|
(5)
+7%
|
(10)
-86%
|
(16)
-62%
|
(16)
-1%
|
(16)
+1%
|
(12)
+26%
|
(4)
+69%
|
(3)
+26%
|
(2)
+20%
|
|
Pre-Tax Income | |||||||||||||
Interest Income Expense |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
Non-Reccuring Items |
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
|
Pre-Tax Income |
(4)
N/A
|
(5)
-12%
|
(7)
-40%
|
(6)
+3%
|
(10)
-56%
|
(16)
-62%
|
(17)
-3%
|
(16)
+1%
|
(13)
+19%
|
(5)
+62%
|
(4)
+23%
|
(4)
+8%
|
|
Net Income | |||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
Income from Continuing Operations |
(4)
|
(5)
|
(7)
|
(6)
|
(10)
|
(16)
|
(17)
|
(16)
|
(13)
|
(5)
|
(4)
|
(4)
|
|
Net Income (Common) |
(4)
N/A
|
(5)
-12%
|
(7)
-40%
|
(6)
+3%
|
(10)
-56%
|
(16)
-62%
|
(17)
-3%
|
(16)
+1%
|
(13)
+19%
|
(5)
+62%
|
(4)
+23%
|
(4)
+7%
|
|
EPS (Diluted) |
-0.1
N/A
|
-0.1
N/A
|
-0.14
-40%
|
-0.14
N/A
|
-0.12
+14%
|
-0.16
-33%
|
-0.15
+6%
|
-0.16
-7%
|
-0.13
+19%
|
-0.05
+62%
|
-0.03
+40%
|
-0.03
N/A
|