Wellfield Technologies Inc
XTSX:WFLD
Cash Flow Statement
Cash Flow Statement
Wellfield Technologies Inc
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||
| Net Income |
(4)
|
(8)
|
(37)
|
(42)
|
(48)
|
(86)
|
(59)
|
(57)
|
(29)
|
(27)
|
(25)
|
(25)
|
|
| Depreciation & Amortization |
0
|
1
|
1
|
2
|
2
|
3
|
3
|
3
|
2
|
1
|
1
|
1
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
2
|
2
|
3
|
4
|
2
|
2
|
1
|
0
|
|
| Other Non-Cash Items |
1
|
1
|
27
|
27
|
26
|
52
|
28
|
28
|
19
|
19
|
18
|
18
|
|
| Cash Taxes Paid |
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
2
|
3
|
10
|
5
|
6
|
4
|
1
|
5
|
4
|
|
| Cash from Operating Activities |
(3)
N/A
|
(6)
-96%
|
(9)
-48%
|
(12)
-32%
|
(17)
-43%
|
(21)
-24%
|
(23)
-11%
|
(20)
+13%
|
(4)
+81%
|
(6)
-55%
|
0
N/A
|
(2)
N/A
|
|
| Investing Cash Flow | |||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Other Items |
(1)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(4)
|
(4)
|
(0)
|
(0)
|
0
|
0
|
|
| Cash from Investing Activities |
(1)
N/A
|
(4)
-248%
|
(4)
+18%
|
(4)
+0%
|
(4)
+1%
|
(3)
+22%
|
(4)
-28%
|
(4)
-4%
|
(0)
+96%
|
(0)
-11%
|
0
N/A
|
(0)
N/A
|
|
| Financing Cash Flow | |||||||||||||
| Net Issuance of Common Stock |
(5)
|
(5)
|
(5)
|
(5)
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
3
|
3
|
3
|
3
|
(0)
|
1
|
|
| Other |
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
(5)
N/A
|
(4)
+10%
|
(3)
+17%
|
(3)
-1%
|
3
N/A
|
3
-3%
|
6
+92%
|
6
0%
|
3
-48%
|
3
+2%
|
(0)
N/A
|
2
N/A
|
|
| Change in Cash | |||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Net Change in Cash |
(9)
N/A
|
(14)
-62%
|
(16)
-9%
|
(19)
-20%
|
(17)
+10%
|
(20)
-19%
|
(20)
-1%
|
(18)
+14%
|
(1)
+96%
|
(3)
-304%
|
(0)
+94%
|
(0)
+79%
|
|
| Free Cash Flow | |||||||||||||
| Free Cash Flow |
(3)
N/A
|
(6)
-96%
|
(9)
-48%
|
(12)
-32%
|
(17)
-43%
|
(21)
-24%
|
(23)
-11%
|
(20)
+13%
|
(4)
+81%
|
(6)
-55%
|
0
N/A
|
(2)
N/A
|
|