WHN Relative Valuation - Westhaven Gold Corp

Watchlist Manager

Watchlist

Price: 0.265 CAD 1.92% Market Closed

Market Cap: CA$68.7m

	Westhaven Gold Corp XTSX:WHN	CA
	Serco Group PLC LSE:SRP	UK

Multiples-Based Value

There is not enough data to reliably calculate the multiples-based value of WHN.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

WHN Multiples-Based Value

Base Case

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CA		Westhaven Gold Corp XTSX:WHN	64.9m CAD	0	-43.9	-36.9	-35.9
RU	P	Polyus PJSC LSE:PLZL	70.4T USD	11 233.1	34 959.7	19 286.2	22 132.2
ZA	G	Gold Fields Ltd JSE:GFI	722.5B ZAR	4.9	12	7.3	8.7
ZA	H	Harmony Gold Mining Company Ltd JSE:HAR	171.7B ZAR	2.1	10.5	5.3	6.4
CN		Zijin Mining Group Co Ltd SSE:601899	920.5B CNY	2.6	17.7	12.8	12.8
US		Newmont Corporation NYSE:NEM	129.6B USD	5.7	18.3	9.4	11.6
CA		Agnico Eagle Mines Ltd TSX:AEM	148.9B CAD	9.2	24.5	13.4	16.8
CA		Barrick Gold Corp TSX:ABX	98.7B CAD	4.3	14.4	7	8.7
CA		Barrick Mining Corp F:ABR0	61B EUR	4.2	14.3	7	8.6
HK	Z	Zijin Gold International Co Ltd HKEX:2259	508.8B HKD	11.9	39.9	19.4	22.3
CA		Wheaton Precious Metals Corp TSX:WPM	88.1B CAD	27.7	43.5	33.3	39.7

				Revenue Growth	P/S to Growth
CA		Westhaven Gold Corp XTSX:WHN	Average P/S: 1 130.6 Not Available	N/A	N/A
RU	P	Polyus PJSC LSE:PLZL	11 233.1	N/A	N/A
ZA	G	Gold Fields Ltd JSE:GFI	4.9	13%	0.4
ZA	H	Harmony Gold Mining Company Ltd JSE:HAR	2.1	22%	0.1
CN		Zijin Mining Group Co Ltd SSE:601899	2.6	15%	0.2
US		Newmont Corporation NYSE:NEM	5.7	10%	0.6
CA		Agnico Eagle Mines Ltd TSX:AEM	9.2	11%	0.8
CA		Barrick Gold Corp TSX:ABX	4.3	15%	0.3
CA		Barrick Mining Corp F:ABR0	4.2	15%	0.3
HK	Z	Zijin Gold International Co Ltd HKEX:2259	11.9	36%	0.3
CA		Wheaton Precious Metals Corp TSX:WPM	27.7	19%	1.5

				Earnings Growth	PEG
CA		Westhaven Gold Corp XTSX:WHN	Average P/E: 3 515.5 Negative Multiple: -43.9	N/A	N/A
RU	P	Polyus PJSC LSE:PLZL	34 959.7	N/A	N/A
ZA	G	Gold Fields Ltd JSE:GFI	12	14%	0.9
ZA	H	Harmony Gold Mining Company Ltd JSE:HAR	10.5	51%	0.2
CN		Zijin Mining Group Co Ltd SSE:601899	17.7	N/A	N/A
US		Newmont Corporation NYSE:NEM	18.3	16%	1.1
CA		Agnico Eagle Mines Ltd TSX:AEM	24.5	13%	1.9
CA		Barrick Gold Corp TSX:ABX	14.4	17%	0.8
CA		Barrick Mining Corp F:ABR0	14.3	17%	0.8
HK	Z	Zijin Gold International Co Ltd HKEX:2259	39.9	N/A	N/A
CA		Wheaton Precious Metals Corp TSX:WPM	43.5	4%	10.9

				EBITDA Growth	EV/EBITDA to Growth
CA		Westhaven Gold Corp XTSX:WHN	Average EV/EBITDA: 1 940.1 Negative Multiple: -36.9	N/A	N/A
RU	P	Polyus PJSC LSE:PLZL	19 286.2	N/A	N/A
ZA	G	Gold Fields Ltd JSE:GFI	7.3	16%	0.5
ZA	H	Harmony Gold Mining Company Ltd JSE:HAR	5.3	34%	0.2
CN		Zijin Mining Group Co Ltd SSE:601899	12.8	N/A	N/A
US		Newmont Corporation NYSE:NEM	9.4	11%	0.9
CA		Agnico Eagle Mines Ltd TSX:AEM	13.4	14%	1
CA		Barrick Gold Corp TSX:ABX	7	21%	0.3
CA		Barrick Mining Corp F:ABR0	7	21%	0.3
HK	Z	Zijin Gold International Co Ltd HKEX:2259	19.4	N/A	N/A
CA		Wheaton Precious Metals Corp TSX:WPM	33.3	7%	4.8

				EBIT Growth	EV/EBIT to Growth
CA		Westhaven Gold Corp XTSX:WHN	Average EV/EBIT: 2 226.8 Negative Multiple: -35.9	N/A	N/A
RU	P	Polyus PJSC LSE:PLZL	22 132.2	N/A	N/A
ZA	G	Gold Fields Ltd JSE:GFI	8.7	11%	0.8
ZA	H	Harmony Gold Mining Company Ltd JSE:HAR	6.4	37%	0.2
CN		Zijin Mining Group Co Ltd SSE:601899	12.8	N/A	N/A
US		Newmont Corporation NYSE:NEM	11.6	17%	0.7
CA		Agnico Eagle Mines Ltd TSX:AEM	16.8	17%	1
CA		Barrick Gold Corp TSX:ABX	8.7	23%	0.4
CA		Barrick Mining Corp F:ABR0	8.6	23%	0.4
HK	Z	Zijin Gold International Co Ltd HKEX:2259	22.3	N/A	N/A
CA		Wheaton Precious Metals Corp TSX:WPM	39.7	11%	3.6

Westhaven Gold Corp
XTSX:WHN

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

WHN Competitors Multiples
Westhaven Gold Corp Competitors

See Also

Company

Help

Tools

Stocks

Westhaven Gold Corp XTSX:WHN

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

WHN Competitors Multiples Westhaven Gold Corp Competitors

See Also

Company

Help

Tools

Stocks

Westhaven Gold Corp
XTSX:WHN

WHN Competitors Multiples
Westhaven Gold Corp Competitors