Wow Unlimited Media Inc
XTSX:WOW
Balance Sheet
Balance Sheet Decomposition
Wow Unlimited Media Inc
Wow Unlimited Media Inc
Balance Sheet
Wow Unlimited Media Inc
| Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
7
|
4
|
2
|
4
|
3
|
11
|
6
|
4
|
3
|
4
|
|
| Cash Equivalents |
7
|
4
|
2
|
4
|
3
|
11
|
6
|
4
|
3
|
4
|
|
| Total Receivables |
15
|
8
|
11
|
15
|
15
|
14
|
26
|
26
|
30
|
33
|
|
| Accounts Receivables |
0
|
8
|
11
|
15
|
15
|
14
|
26
|
26
|
32
|
16
|
|
| Other Receivables |
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
17
|
|
| Other Current Assets |
1
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
2
|
3
|
|
| Total Current Assets |
22
|
12
|
13
|
19
|
18
|
26
|
33
|
31
|
36
|
40
|
|
| PP&E Net |
3
|
2
|
1
|
1
|
1
|
1
|
1
|
3
|
11
|
12
|
|
| PP&E Gross |
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
12
|
|
| Accumulated Depreciation |
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
8
|
|
| Intangible Assets |
1
|
0
|
5
|
10
|
1
|
15
|
14
|
22
|
14
|
16
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
1
|
1
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
11
|
10
|
11
|
3
|
3
|
|
| Total Assets |
26
N/A
|
15
-43%
|
19
+32%
|
31
+59%
|
30
-3%
|
54
+81%
|
59
+10%
|
70
+19%
|
65
-7%
|
72
+10%
|
|
| Liabilities | |||||||||||
| Short-Term Debt |
6
|
4
|
7
|
11
|
25
|
11
|
19
|
16
|
18
|
19
|
|
| Current Portion of Long-Term Debt |
2
|
2
|
0
|
0
|
0
|
0
|
0
|
1
|
5
|
2
|
|
| Other Current Liabilities |
4
|
1
|
1
|
2
|
2
|
10
|
5
|
7
|
10
|
22
|
|
| Total Current Liabilities |
14
|
8
|
9
|
15
|
28
|
25
|
30
|
37
|
44
|
51
|
|
| Long-Term Debt |
2
|
0
|
5
|
13
|
0
|
0
|
5
|
6
|
12
|
17
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
|
| Total Liabilities |
15
N/A
|
8
-48%
|
15
+88%
|
28
+86%
|
28
+2%
|
26
-8%
|
35
+34%
|
45
+28%
|
58
+28%
|
68
+19%
|
|
| Equity | |||||||||||
| Common Stock |
35
|
35
|
35
|
35
|
35
|
77
|
77
|
83
|
85
|
85
|
|
| Retained Earnings |
25
|
28
|
31
|
33
|
34
|
49
|
53
|
58
|
77
|
82
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Total Equity |
10
N/A
|
7
-35%
|
4
-35%
|
3
-36%
|
1
-55%
|
27
+2 105%
|
24
-13%
|
25
+6%
|
8
-69%
|
3
-57%
|
|
| Total Liabilities & Equity |
26
N/A
|
15
-43%
|
19
+32%
|
31
+59%
|
30
-3%
|
54
+81%
|
59
+10%
|
70
+19%
|
65
-7%
|
72
+10%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
2
|
2
|
2
|
2
|
2
|
26
|
25
|
30
|
32
|
32
|
|