Xali Gold Corp
XTSX:XGC
Cash Flow Statement
Cash Flow Statement
Xali Gold Corp
| Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||
| Net Income |
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
1
|
1
|
1
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
(2)
|
|
| Change in Working Capital |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Cash from Operating Activities |
(0)
N/A
|
0
N/A
|
0
+3%
|
(0)
N/A
|
(0)
+23%
|
(0)
+9%
|
(0)
-386%
|
(0)
+1%
|
(0)
-19%
|
(0)
-20%
|
(0)
+69%
|
(0)
+82%
|
(0)
+64%
|
0
N/A
|
(0)
N/A
|
(0)
-4 060%
|
(0)
-2%
|
(0)
-16%
|
(0)
-2%
|
(0)
+72%
|
(0)
-19%
|
(0)
-74%
|
|
| Investing Cash Flow | |||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
-857%
|
(0)
-77%
|
(0)
+65%
|
(0)
-93%
|
(0)
-29%
|
(0)
+1%
|
(0)
-17%
|
(0)
+36%
|
(0)
+43%
|
(0)
+19%
|
(0)
+65%
|
(0)
-8%
|
0
N/A
|
0
N/A
|
0
+116%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+18%
|
0
N/A
|
0
N/A
|
0
-77%
|
0
-61%
|
0
+10%
|
0
-87%
|
0
-4%
|
(0)
N/A
|
0
N/A
|
0
+7 186%
|
0
+9%
|
0
+57%
|
0
-5%
|
0
+97%
|
|
| Change in Cash | |||||||||||||||||||||||
| Net Change in Cash |
(0)
N/A
|
0
N/A
|
0
+894%
|
0
-76%
|
0
-90%
|
(0)
N/A
|
(0)
-167%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
+474%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-14%
|
(0)
+77%
|
(0)
-1 380%
|
0
N/A
|
0
-79%
|
0
+481%
|
|
| Free Cash Flow | |||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
0
N/A
|
0
+5%
|
(0)
N/A
|
(0)
-11%
|
(0)
-40%
|
(0)
-170%
|
(0)
+6%
|
(0)
-6%
|
(0)
-5%
|
(0)
+70%
|
(0)
+69%
|
(0)
+78%
|
0
N/A
|
(0)
N/A
|
(0)
-2 862%
|
(0)
-2%
|
(0)
-16%
|
(0)
-2%
|
(0)
+72%
|
(0)
-19%
|
(0)
-74%
|
|