Xali Gold Corp
XTSX:XGC
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its Industry Average (22.3), the stock would be worth CA$-0.14 (157% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -39.4 | CA$0.25 |
0%
|
| Industry Average | 22.3 | CA$-0.14 |
-157%
|
| Country Average | 20.4 | CA$-0.13 |
-152%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| CA |
|
Xali Gold Corp
XTSX:XGC
|
39.4m CAD | -39.4 | 51 | |
| RU |
P
|
Polyus PJSC
LSE:PLZL
|
70.4T USD | 77 923.6 | 34 959.7 | |
| ZA |
G
|
Gold Fields Ltd
JSE:GFI
|
622.9B ZAR | 16.7 | 10.7 | |
| ZA |
H
|
Harmony Gold Mining Company Ltd
JSE:HAR
|
158.3B ZAR | 13.7 | 9.7 | |
| CN |
|
Zijin Mining Group Co Ltd
SSE:601899
|
907.8B CNY | 16 | 14.3 | |
| US |
|
Newmont Corporation
NYSE:NEM
|
117.2B USD | 15.3 | 16.5 | |
| CA |
|
Agnico Eagle Mines Ltd
TSX:AEM
|
129.4B CAD | 20.3 | 20.6 | |
| CA |
|
Barrick Gold Corp
TSX:ABX
|
89.7B CAD | 16.2 | 12.9 | |
| CA |
|
Barrick Mining Corp
F:ABR0
|
55.4B EUR | 16.7 | 13.4 | |
| CA |
|
Wheaton Precious Metals Corp
TSX:WPM
|
80.4B CAD | 97.6 | 38.1 | |
| HK |
Z
|
Zijin Gold International Co Ltd
HKEX:2259
|
422.3B HKD | 130.7 | 33.7 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.1 |
| Median | 20.4 |
| 70th Percentile | 33.5 |
| Max | 22 577.3 |
Other Multiples
Xali Gold Corp
Glance View
Xali Gold Corp. engages in the exploration and development of mineral properties in Mexico and Peru. The company is headquartered in Vancouver, British Columbia. The company went IPO on 2010-01-04. The company operates in three geographical areas: Peru, Mexico, and Canada. Its Mexican Properties include El Oro Hard Rock Project, El Oro Mine Tailings, El Dorado property, and Cocula Project. Its Peruvian properties includes Tres Marias and Las Brujas properties. Its flagship asset El Oro Project is a gold project encompassing gold-silver epithermal vein system in Mexico. The El Oro Project covers 20 veins with past production and 57 veins in total, which consists of approximately 6.4 million ounces of gold and 74 million ounces of silver. The El Dorado Property is located in the Pacific Coastal Plain, State of Nayarit, approximately 50-kilometer (km) south of the SDA Plant. The Tres Marias Property is located in the Puno District in Southern Peru. The Victoria Property is located in Central Newfoundland and Labrador.
