Avante Logixx Inc
XTSX:XX
Balance Sheet
Balance Sheet Decomposition
Avante Logixx Inc
Current Assets | 15.6m |
Cash & Short-Term Investments | 5.7m |
Receivables | 8.3m |
Other Current Assets | 1.5m |
Non-Current Assets | 8.9m |
PP&E | 2.2m |
Intangibles | 6.1m |
Other Non-Current Assets | 633.9k |
Current Liabilities | 6m |
Accounts Payable | 3.7m |
Other Current Liabilities | 2.3m |
Non-Current Liabilities | 1.8m |
Long-Term Debt | 837.9k |
Other Non-Current Liabilities | 932.6k |
Balance Sheet
Avante Logixx Inc
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
7
|
6
|
3
|
2
|
4
|
2
|
1
|
2
|
0
|
10
|
|
Cash Equivalents |
7
|
6
|
3
|
2
|
4
|
2
|
1
|
2
|
0
|
10
|
|
Total Receivables |
2
|
2
|
2
|
4
|
4
|
10
|
17
|
19
|
4
|
6
|
|
Accounts Receivables |
2
|
2
|
2
|
4
|
4
|
10
|
17
|
19
|
4
|
6
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
0
|
1
|
2
|
3
|
2
|
2
|
2
|
2
|
1
|
1
|
|
Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
30
|
0
|
|
Total Current Assets |
9
|
8
|
7
|
9
|
11
|
15
|
21
|
23
|
35
|
17
|
|
PP&E Net |
0
|
0
|
1
|
1
|
2
|
2
|
4
|
4
|
2
|
2
|
|
PP&E Gross |
0
|
0
|
1
|
1
|
2
|
2
|
4
|
4
|
2
|
2
|
|
Accumulated Depreciation |
1
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
3
|
2
|
|
Intangible Assets |
0
|
2
|
1
|
5
|
4
|
7
|
11
|
6
|
2
|
2
|
|
Goodwill |
0
|
1
|
3
|
4
|
4
|
8
|
11
|
10
|
3
|
3
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
1
|
1
|
4
|
1
|
1
|
2
|
3
|
2
|
1
|
1
|
|
Other Assets |
0
|
1
|
3
|
4
|
4
|
8
|
11
|
10
|
3
|
3
|
|
Total Assets |
10
N/A
|
13
+25%
|
16
+23%
|
19
+24%
|
21
+8%
|
34
+62%
|
49
+44%
|
44
-10%
|
43
-3%
|
26
-40%
|
|
Liabilities | |||||||||||
Accounts Payable |
1
|
1
|
2
|
3
|
3
|
7
|
10
|
10
|
6
|
4
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
1
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
3
|
3
|
2
|
1
|
1
|
|
Other Current Liabilities |
2
|
2
|
2
|
3
|
4
|
4
|
3
|
3
|
11
|
2
|
|
Total Current Liabilities |
3
|
3
|
4
|
6
|
7
|
14
|
19
|
16
|
18
|
7
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
1
|
1
|
10
|
11
|
9
|
1
|
|
Deferred Income Tax |
0
|
0
|
1
|
1
|
1
|
2
|
3
|
1
|
0
|
0
|
|
Minority Interest |
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
4
|
0
|
0
|
|
Total Liabilities |
3
N/A
|
4
+39%
|
5
+40%
|
8
+58%
|
10
+18%
|
17
+71%
|
35
+107%
|
32
-6%
|
27
-17%
|
9
-67%
|
|
Equity | |||||||||||
Common Stock |
10
|
11
|
13
|
13
|
13
|
21
|
21
|
21
|
30
|
30
|
|
Retained Earnings |
4
|
3
|
3
|
3
|
3
|
5
|
7
|
10
|
16
|
16
|
|
Additional Paid In Capital |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
|
Total Equity |
8
N/A
|
9
+21%
|
10
+16%
|
11
+7%
|
11
+1%
|
17
+55%
|
15
-17%
|
12
-20%
|
16
+38%
|
17
+5%
|
|
Total Liabilities & Equity |
10
N/A
|
13
+25%
|
16
+23%
|
19
+24%
|
21
+8%
|
34
+62%
|
49
+44%
|
44
-10%
|
43
-3%
|
26
-40%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
11
|
15
|
16
|
16
|
16
|
21
|
21
|
21
|
26
|
26
|