CHAR Technologies Ltd
XTSX:YES
Cash Flow Statement
Cash Flow Statement
CHAR Technologies Ltd
| Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||
| Net Income |
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(5)
|
(6)
|
(6)
|
(7)
|
(6)
|
(7)
|
(7)
|
(8)
|
(10)
|
(10)
|
(9)
|
(8)
|
(8)
|
(7)
|
(8)
|
|
| Depreciation & Amortization |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
2
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
|
| Other Non-Cash Items |
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
1
|
1
|
3
|
7
|
1
|
2
|
(1)
|
(5)
|
2
|
2
|
1
|
2
|
|
| Change in Working Capital |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
2
|
3
|
0
|
0
|
(3)
|
(0)
|
3
|
1
|
1
|
(1)
|
(1)
|
|
| Cash from Operating Activities |
(1)
N/A
|
(0)
+68%
|
(1)
-51%
|
(1)
-15%
|
(2)
-146%
|
(2)
-41%
|
(3)
-55%
|
(5)
-32%
|
(5)
-12%
|
(5)
+1%
|
(1)
+75%
|
1
N/A
|
2
+102%
|
(5)
N/A
|
(9)
-83%
|
(9)
-7%
|
(10)
-4%
|
(4)
+60%
|
(4)
-3%
|
(6)
-40%
|
(6)
-10%
|
|
| Investing Cash Flow | ||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(5)
|
(7)
|
(4)
|
(5)
|
(3)
|
(2)
|
(5)
|
(3)
|
(3)
|
(0)
|
(1)
|
|
| Other Items |
1
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(1)
|
(4)
|
(3)
|
(1)
|
1
|
4
|
3
|
2
|
0
|
|
| Cash from Investing Activities |
1
N/A
|
(0)
N/A
|
(0)
-268%
|
(0)
-26%
|
(0)
-79%
|
(2)
-613%
|
(2)
-53%
|
(3)
-27%
|
(3)
-11%
|
(3)
+16%
|
(5)
-67%
|
(7)
-42%
|
(6)
+17%
|
(9)
-56%
|
(6)
+32%
|
(4)
+36%
|
(3)
+11%
|
1
N/A
|
1
+35%
|
1
+66%
|
(1)
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
1
|
6
|
6
|
6
|
6
|
5
|
5
|
5
|
5
|
2
|
2
|
9
|
9
|
7
|
7
|
0
|
3
|
3
|
5
|
|
| Net Issuance of Debt |
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
0
|
(0)
|
0
|
1
|
|
| Other |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
4
|
5
|
4
|
5
|
2
|
0
|
2
|
1
|
|
| Cash from Financing Activities |
1
N/A
|
0
-47%
|
1
+235%
|
6
+545%
|
7
+1%
|
7
+2%
|
6
-10%
|
5
-13%
|
5
-6%
|
5
+8%
|
5
-1%
|
3
-41%
|
3
-1%
|
15
+395%
|
15
0%
|
12
-17%
|
13
+7%
|
2
-83%
|
4
+94%
|
5
+22%
|
7
+29%
|
|
| Change in Cash | ||||||||||||||||||||||
| Net Change in Cash |
(0)
N/A
|
(0)
-613%
|
0
N/A
|
6
+1 539%
|
5
-17%
|
3
-39%
|
0
-95%
|
(2)
N/A
|
(4)
-49%
|
(3)
+28%
|
(1)
+72%
|
(2)
-256%
|
(0)
+87%
|
2
N/A
|
0
-78%
|
(1)
N/A
|
0
N/A
|
(1)
N/A
|
1
N/A
|
1
-16%
|
(0)
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||
| Free Cash Flow |
(2)
N/A
|
(0)
+74%
|
(1)
-71%
|
(1)
+3%
|
(2)
-151%
|
(4)
-127%
|
(6)
-54%
|
(8)
-30%
|
(8)
-12%
|
(8)
+7%
|
(6)
+24%
|
(6)
+6%
|
(2)
+61%
|
(9)
-340%
|
(12)
-22%
|
(12)
-4%
|
(14)
-21%
|
(7)
+49%
|
(7)
+8%
|
(6)
+11%
|
(8)
-26%
|
|