Zacatecas Silver Corp
XTSX:ZAC
Income Statement
Earnings Waterfall
Zacatecas Silver Corp
Income Statement
Zacatecas Silver Corp
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(7)
|
(7)
|
(9)
|
(12)
|
(13)
|
(12)
|
(11)
|
(8)
|
(5)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Selling, General & Administrative |
(4)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(2)
|
|
| Research & Development |
(3)
|
(4)
|
(6)
|
(8)
|
(9)
|
(9)
|
(7)
|
(5)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(7)
N/A
|
(7)
+3%
|
(9)
-34%
|
(12)
-31%
|
(13)
-9%
|
(12)
+6%
|
(11)
+13%
|
(8)
+28%
|
(5)
+33%
|
(4)
+21%
|
(3)
+25%
|
(3)
+9%
|
(2)
+9%
|
(2)
+3%
|
(2)
+3%
|
(2)
+5%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
(2)
|
1
|
2
|
6
|
7
|
13
|
13
|
8
|
9
|
(1)
|
(1)
|
(0)
|
(1)
|
|
| Pre-Tax Income |
(7)
N/A
|
(7)
+3%
|
(9)
-36%
|
(14)
-48%
|
(11)
+15%
|
(11)
+7%
|
(5)
+55%
|
(0)
+92%
|
8
N/A
|
9
+12%
|
5
-42%
|
6
+16%
|
(4)
N/A
|
(3)
+3%
|
(2)
+29%
|
(3)
-25%
|
|
| Net Income | |||||||||||||||||
| Income from Continuing Operations |
(7)
|
(7)
|
(9)
|
(14)
|
(11)
|
(11)
|
(5)
|
(0)
|
8
|
9
|
5
|
6
|
(4)
|
(3)
|
(2)
|
(3)
|
|
| Net Income (Common) |
(7)
N/A
|
(7)
+3%
|
(9)
-36%
|
(14)
-48%
|
(11)
+15%
|
(11)
+7%
|
(5)
+55%
|
(0)
+92%
|
8
N/A
|
9
+12%
|
5
-42%
|
6
+16%
|
(4)
N/A
|
(3)
+3%
|
(2)
+29%
|
(3)
-25%
|
|
| EPS (Diluted) |
-0.14
N/A
|
-0.13
+7%
|
-0.11
+15%
|
-0.16
-45%
|
-0.16
N/A
|
-0.13
+19%
|
-0.06
+54%
|
-0.01
+83%
|
0.09
N/A
|
0.1
+11%
|
0.06
-40%
|
0.07
+17%
|
-0.03
N/A
|
-0.03
N/A
|
-0.02
+33%
|
-0.02
N/A
|
|