First Time Loading...

Zedcor Inc
XTSX:ZDC

Watchlist Manager
Zedcor Inc Logo
Zedcor Inc
XTSX:ZDC
Watchlist
Price: 1.06 CAD -1.85% Market Closed
Updated: Apr 23, 2024

Intrinsic Value

Zedcor, Inc. engages in the equipment rental and the waste management business. [ Read More ]

The intrinsic value of one ZDC stock under the Base Case scenario is 0.8 CAD. Compared to the current market price of 1.06 CAD, Zedcor Inc is Overvalued by 24%.

Key Points:
ZDC Intrinsic Value
Base Case
0.8 CAD
Overvaluation 24%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Zedcor Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling ZDC stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Zedcor Inc

Provide an overview of the primary business activities
of Zedcor Inc.

What unique competitive advantages
does Zedcor Inc hold over its rivals?

What risks and challenges
does Zedcor Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Zedcor Inc.

Provide P/S
for Zedcor Inc.

Provide P/E
for Zedcor Inc.

Provide P/OCF
for Zedcor Inc.

Provide P/FCFE
for Zedcor Inc.

Provide P/B
for Zedcor Inc.

Provide EV/S
for Zedcor Inc.

Provide EV/GP
for Zedcor Inc.

Provide EV/EBITDA
for Zedcor Inc.

Provide EV/EBIT
for Zedcor Inc.

Provide EV/OCF
for Zedcor Inc.

Provide EV/FCFF
for Zedcor Inc.

Provide EV/IC
for Zedcor Inc.

Show me price targets
for Zedcor Inc made by professional analysts.

What are the Revenue projections
for Zedcor Inc?

How accurate were the past Revenue estimates
for Zedcor Inc?

What are the Net Income projections
for Zedcor Inc?

How accurate were the past Net Income estimates
for Zedcor Inc?

What are the EPS projections
for Zedcor Inc?

How accurate were the past EPS estimates
for Zedcor Inc?

What are the EBIT projections
for Zedcor Inc?

How accurate were the past EBIT estimates
for Zedcor Inc?

Compare the revenue forecasts
for Zedcor Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Zedcor Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Zedcor Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Zedcor Inc compared to its peers.

Compare the P/E ratios
of Zedcor Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Zedcor Inc with its peers.

Analyze the financial leverage
of Zedcor Inc compared to its main competitors.

Show all profitability ratios
for Zedcor Inc.

Provide ROE
for Zedcor Inc.

Provide ROA
for Zedcor Inc.

Provide ROIC
for Zedcor Inc.

Provide ROCE
for Zedcor Inc.

Provide Gross Margin
for Zedcor Inc.

Provide Operating Margin
for Zedcor Inc.

Provide Net Margin
for Zedcor Inc.

Provide FCF Margin
for Zedcor Inc.

Show all solvency ratios
for Zedcor Inc.

Provide D/E Ratio
for Zedcor Inc.

Provide D/A Ratio
for Zedcor Inc.

Provide Interest Coverage Ratio
for Zedcor Inc.

Provide Altman Z-Score Ratio
for Zedcor Inc.

Provide Quick Ratio
for Zedcor Inc.

Provide Current Ratio
for Zedcor Inc.

Provide Cash Ratio
for Zedcor Inc.

What is the historical Revenue growth
over the last 5 years for Zedcor Inc?

What is the historical Net Income growth
over the last 5 years for Zedcor Inc?

What is the current Free Cash Flow
of Zedcor Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Zedcor Inc.

Financials

Balance Sheet Decomposition
Zedcor Inc

Current Assets 7.3m
Cash & Short-Term Investments 1.5m
Receivables 4.7m
Other Current Assets 1.1m
Non-Current Assets 35.7m
PP&E 31.7m
Other Non-Current Assets 4m
Current Liabilities 9.5m
Accounts Payable 3.2m
Other Current Liabilities 6.2m
Non-Current Liabilities 21.4m
Long-Term Debt 21.4m
Efficiency

Earnings Waterfall
Zedcor Inc

Revenue
24.9m CAD
Cost of Revenue
-12.5m CAD
Gross Profit
12.4m CAD
Operating Expenses
-10.2m CAD
Operating Income
2.2m CAD
Other Expenses
432k CAD
Net Income
2.7m CAD

Free Cash Flow Analysis
Zedcor Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

ZDC Profitability Score
Profitability Due Diligence

Zedcor Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
ROE is Increasing
Exceptional ROE
49/100
Profitability
Score

Zedcor Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

ZDC Solvency Score
Solvency Due Diligence

Zedcor Inc's solvency score is 20/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average D/E
Positive Net Debt
20/100
Solvency
Score

Zedcor Inc's solvency score is 20/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ZDC Price Targets Summary
Zedcor Inc

Wall Street analysts forecast ZDC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ZDC is 1.07 CAD with a low forecast of 1.01 CAD and a high forecast of 1.16 CAD.

Lowest
Price Target
1.01 CAD
5% Downside
Average
Price Target
1.07 CAD
1% Upside
Highest
Price Target
1.16 CAD
9% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

ZDC Price
Zedcor Inc

1M 1M
+18%
6M 6M
+58%
1Y 1Y
+68%
3Y 3Y
+458%
5Y 5Y
+910%
10Y 10Y
-58%
Annual Price Range
1.06
52w Low
0.485
52w High
1.12
Price Metrics
Average Annual Return 71.42%
Standard Deviation of Annual Returns 79.88%
Max Drawdown -88%
Shares Statistics
Market Capitalization 78.7m CAD
Shares Outstanding 77 359 200
Percentage of Shares Shorted
N/A

ZDC Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Zedcor Inc Logo
Zedcor Inc

Country

Canada

Industry

Trading Companies & Distributors

Market Cap

78.7m CAD

Dividend Yield

0%

Description

Zedcor, Inc. engages in the equipment rental and the waste management business. The company is headquartered in Calgary, Alberta. The company went IPO on 2011-10-03. The firm's Security & surveillance provides technology based remote surveillance, live monitoring and security personnel to customers. The company offers Mobile Surveillance, Fixed Surveillance, Sensor Technology, Security Guards, and Gate & Access Control. The firm's serves sectors, such as construction, mining, oil and gas, pipelines and facilities, office, and commercial and retail.

Contact

ALBERTA
Calgary
400, 151 Canada Olympic Road SW
+14039305430.0
http://www.cerfcorp.com/

IPO

2011-10-03

Employees

-

Officers

President & CEO
Mr. Todd Michael Ziniuk
Chief Financial Officer
Mr. Amin Ladha
Chief Revenue Officer
Mr. James Leganchuk
Executive Vice President
Mr. Tony Ciarla
Corporate Secretary
Jan M. Campbell

See Also

Discover More
What is the Intrinsic Value of one ZDC stock?

The intrinsic value of one ZDC stock under the Base Case scenario is 0.8 CAD.

Is ZDC stock undervalued or overvalued?

Compared to the current market price of 1.06 CAD, Zedcor Inc is Overvalued by 24%.