Zentek Ltd
XTSX:ZEN
Balance Sheet
Balance Sheet Decomposition
Zentek Ltd
Zentek Ltd
Balance Sheet
Zentek Ltd
| Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||
| Cash & Cash Equivalents |
2
|
1
|
1
|
5
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
27
|
10
|
4
|
0
|
|
| Cash |
2
|
1
|
1
|
5
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
27
|
10
|
4
|
0
|
|
| Short-Term Investments |
0
|
9
|
3
|
1
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
1
|
1
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
1
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
1
|
1
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
2
|
|
| Total Current Assets |
3
|
9
|
4
|
7
|
3
|
0
|
1
|
1
|
0
|
1
|
1
|
3
|
32
|
18
|
6
|
4
|
|
| PP&E Net |
1
|
3
|
7
|
10
|
19
|
20
|
21
|
22
|
22
|
24
|
25
|
1
|
13
|
15
|
15
|
15
|
|
| PP&E Gross |
0
|
3
|
7
|
10
|
19
|
20
|
21
|
22
|
0
|
0
|
25
|
1
|
13
|
15
|
15
|
15
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Total Assets |
3
N/A
|
12
+280%
|
11
-7%
|
17
+51%
|
21
+26%
|
21
-3%
|
22
+5%
|
23
+6%
|
22
-3%
|
26
+15%
|
26
+3%
|
4
-84%
|
45
+1 000%
|
33
-26%
|
23
-32%
|
18
-19%
|
|
| Liabilities | |||||||||||||||||
| Accounts Payable |
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
1
|
2
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
|
| Total Current Liabilities |
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
2
|
2
|
2
|
3
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
0
N/A
|
1
+731%
|
1
-22%
|
1
-52%
|
0
-46%
|
0
-33%
|
0
-50%
|
0
-8%
|
0
+82%
|
1
+325%
|
1
-18%
|
3
+428%
|
3
+23%
|
3
-15%
|
2
-17%
|
4
+51%
|
|
| Equity | |||||||||||||||||
| Common Stock |
3
|
11
|
11
|
19
|
26
|
28
|
31
|
34
|
34
|
38
|
40
|
44
|
85
|
86
|
86
|
89
|
|
| Retained Earnings |
0
|
1
|
2
|
5
|
9
|
12
|
15
|
18
|
18
|
16
|
17
|
46
|
52
|
66
|
77
|
84
|
|
| Additional Paid In Capital |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
1
|
2
|
3
|
4
|
0
|
6
|
5
|
2
|
2
|
3
|
8
|
10
|
10
|
9
|
|
| Total Equity |
3
N/A
|
11
+256%
|
10
-5%
|
16
+61%
|
21
+28%
|
20
-3%
|
21
+5%
|
23
+6%
|
22
-3%
|
25
+13%
|
26
+3%
|
1
-95%
|
42
+3 090%
|
30
-27%
|
20
-34%
|
15
-27%
|
|
| Total Liabilities & Equity |
3
N/A
|
12
+280%
|
11
-7%
|
17
+51%
|
21
+26%
|
21
-3%
|
22
+5%
|
23
+6%
|
22
-3%
|
26
+15%
|
26
+3%
|
4
-84%
|
45
+1 000%
|
33
-26%
|
23
-32%
|
18
-19%
|
|
| Shares Outstanding | |||||||||||||||||
| Common Shares Outstanding |
21
|
40
|
40
|
48
|
55
|
56
|
59
|
63
|
64
|
74
|
80
|
86
|
99
|
100
|
101
|
104
|
|