Zoomd Technologies Ltd
XTSX:ZOMD
Balance Sheet
Balance Sheet Decomposition
Zoomd Technologies Ltd
Zoomd Technologies Ltd
Balance Sheet
Zoomd Technologies Ltd
| Oct-2013 | Oct-2014 | Oct-2015 | Oct-2016 | Oct-2017 | Oct-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
6
|
3
|
5
|
4
|
3
|
9
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
6
|
3
|
5
|
4
|
3
|
9
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
6
|
4
|
9
|
7
|
5
|
10
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
5
|
4
|
8
|
6
|
5
|
10
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
1
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
11
|
7
|
14
|
10
|
8
|
20
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
3
|
3
|
2
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
13
|
11
|
11
|
11
|
8
|
7
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
0
N/A
|
0
+138%
|
0
-43%
|
0
-25%
|
0
-8%
|
0
-58%
|
26
+68 382%
|
19
-25%
|
27
+37%
|
25
-6%
|
19
-25%
|
29
+54%
|
|
| Liabilities | |||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
2
|
3
|
3
|
3
|
5
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
4
|
6
|
3
|
2
|
2
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
6
|
6
|
11
|
9
|
8
|
9
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
2
|
2
|
1
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
0
|
|
| Total Liabilities |
0
N/A
|
0
+450%
|
0
-45%
|
0
N/A
|
0
+67%
|
0
N/A
|
8
+81 420%
|
7
-13%
|
12
+63%
|
12
+2%
|
10
-16%
|
11
+10%
|
|
| Equity | |||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
39
|
39
|
39
|
39
|
39
|
39
|
|
| Retained Earnings |
0
|
0
|
0
|
0
|
0
|
0
|
21
|
27
|
24
|
26
|
31
|
22
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
0
N/A
|
0
+132%
|
0
-43%
|
0
-26%
|
0
-13%
|
0
-65%
|
18
+63 725%
|
12
-31%
|
15
+21%
|
13
-13%
|
9
-34%
|
18
+104%
|
|
| Total Liabilities & Equity |
0
N/A
|
0
+138%
|
0
-43%
|
0
-25%
|
0
-8%
|
0
-58%
|
26
+68 382%
|
19
-25%
|
27
+37%
|
25
-6%
|
19
-25%
|
29
+54%
|
|
| Shares Outstanding | |||||||||||||
| Common Shares Outstanding |
0
|
0
|
0
|
0
|
1
|
1
|
93
|
95
|
96
|
97
|
98
|
99
|
|