` Comparison: A2M, BN - Alpha Spread

A2M
vs
BN

Over the past 12 months, A2M has significantly outperformed BN, delivering a return of +66% compared to the BN's +14% growth.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
A2M
BN
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

A2M Intrinsic Value
6.44 AUD
Overvaluation 26%
Intrinsic Value
Price
BN Intrinsic Value
85.25 EUR
Undervaluation 14%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
A2 Milk Company Ltd
ASX:A2M
8.75 AUD
Danone SA
PAR:BN
73.48 EUR
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
A2M, BN

Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
A2 Milk Company Ltd
Revenue
Danone SA
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
A2M, BN

Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
A2 Milk Company Ltd
ASX:A2M
Danone SA
PAR:BN
What is Free Cash Flow?

Gross Margin

A2M
46.1%
BN
50.5%
LTM 3Y Avg 5Y Avg 10Y Avg
A2 Milk Company Ltd
Danone SA

Operating Margin

A2M
13.1%
BN
13.3%
LTM 3Y Avg 5Y Avg 10Y Avg
A2 Milk Company Ltd
Danone SA

Net Margin

A2M
10.7%
BN
6.7%
LTM 3Y Avg 5Y Avg 10Y Avg
A2 Milk Company Ltd
Danone SA

FCF Margin

A2M
10.4%
BN
10.5%
LTM 3Y Avg 5Y Avg 10Y Avg
A2 Milk Company Ltd
Danone SA

ROE

A2M
14.9%
BN
11.3%
LTM 3Y Avg 5Y Avg 10Y Avg
A2 Milk Company Ltd
Danone SA

ROA

A2M
11%
BN
4.1%
LTM 3Y Avg 5Y Avg 10Y Avg
A2 Milk Company Ltd
Danone SA

ROIC

A2M
36.3%
BN
7.3%
LTM 3Y Avg 5Y Avg 10Y Avg
A2 Milk Company Ltd
Danone SA

ROCE

A2M
17.7%
BN
11.9%
LTM 3Y Avg 5Y Avg 10Y Avg
A2 Milk Company Ltd
Danone SA

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
A2M, BN

Loading

Performance Gap
A2M, BN

Loading
A2M
BN
Difference
www.alphaspread.com

Performance By Year
A2M, BN

Loading
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare A2M to other stocks
Unlock Full Access to Alpha Spread
Create Free Account