` Comparison: CWP, 12 - Alpha Spread

CWP
vs
12

Over the past 12 months, CWP has outperformed Henderson Land Development Co Ltd, delivering a return of +38% compared to the Henderson Land Development Co Ltd's +24% growth.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
CWP
12
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

CWP Intrinsic Value
12.69 AUD
Undervaluation 41%
Intrinsic Value
Price
Intrinsic Value
36.49 HKD
Undervaluation 26%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
Cedar Woods Properties Ltd
ASX:CWP
7.51 AUD
Henderson Land Development Co Ltd
HKEX:12
27.12 HKD
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
CWP, 12

Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
Cedar Woods Properties Ltd
Revenue
Henderson Land Development Co Ltd
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
CWP, 12

Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
Cedar Woods Properties Ltd
ASX:CWP
Henderson Land Development Co Ltd
HKEX:12
What is Free Cash Flow?

Gross Margin

CWP
25.1%
Henderson Land Development Co Ltd
35.2%

Operating Margin

CWP
19.3%
Henderson Land Development Co Ltd
20.2%

Net Margin

CWP
11.5%
Henderson Land Development Co Ltd
24.9%

FCF Margin

CWP
14.4%
Henderson Land Development Co Ltd
49.4%

ROE

CWP
11.9%
Henderson Land Development Co Ltd
1.9%

ROA

CWP
6.5%
Henderson Land Development Co Ltd
1.2%

ROIC

CWP
8%
Henderson Land Development Co Ltd
0.9%

ROCE

CWP
12.7%
Henderson Land Development Co Ltd
1.1%

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
CWP, 12

Loading

Performance Gap
CWP, 12

Loading
CWP
12
Difference
www.alphaspread.com

Performance By Year
CWP, 12

Loading
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare CWP to other stocks
Unlock Full Access to Alpha Spread
Create Free Account