Cedar Woods Properties Ltd
ASX:CWP

Watchlist Manager
Cedar Woods Properties Ltd Logo
Cedar Woods Properties Ltd
ASX:CWP
Watchlist
Price: 8.76 AUD -2.01% Market Closed
Market Cap: 745.3m AUD

Intrinsic Value

The intrinsic value of one CWP stock under the Base Case scenario is hidden AUD. Compared to the current market price of 8.76 AUD, Cedar Woods Properties Ltd is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

CWP Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Cedar Woods Properties Ltd

Intrinsic Value History
Dive into the past to invest in the future

CWP looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if CWP is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about CWP?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is CWP valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Cedar Woods Properties Ltd.

Explain Valuation
Compare CWP to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

A downturn in the Western Australian economy, which remains critical to Cedar Woods’ revenue, could hit the company’s land and housing developments particularly hard due to local reliance on the resources sector and slower migration trends.

Bull Theses

Cedar Woods’ diversified portfolio, spanning major Australian growth corridors across Victoria, Queensland, South Australia, and Western Australia, provides a hedge against regional economic cycles and enhances its long-term resilience.

Show More Less
How do you feel about CWP?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Cedar Woods Properties Ltd

Current Assets 286.7m
Cash & Short-Term Investments 8.6m
Receivables 9.9m
Other Current Assets 268.3m
Non-Current Assets 570.9m
Long-Term Investments 9.6m
PP&E 8.5m
Other Non-Current Assets 552.9m
Current Liabilities 177.4m
Accounts Payable 44.6m
Other Current Liabilities 132.9m
Non-Current Liabilities 191.1m
Long-Term Debt 135.5m
Other Non-Current Liabilities 55.6m
Efficiency

Free Cash Flow Analysis
Cedar Woods Properties Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Cedar Woods Properties Ltd

Revenue
465.9m AUD
Cost of Revenue
-333.7m AUD
Gross Profit
132.3m AUD
Operating Expenses
-47.5m AUD
Operating Income
84.7m AUD
Other Expenses
-36.6m AUD
Net Income
48.1m AUD
Fundamental Scores

CWP Profitability Score
Profitability Due Diligence

Cedar Woods Properties Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Healthy Operating Margin
Healthy Gross Margin
ROIC is Increasing
Sustainable 3Y Average Gross Margin
hidden
Profitability
Score

Cedar Woods Properties Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

CWP Solvency Score
Solvency Due Diligence

Cedar Woods Properties Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
hidden
Solvency
Score

Cedar Woods Properties Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CWP Price Targets Summary
Cedar Woods Properties Ltd

Wall Street analysts forecast CWP stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CWP is 9.08 AUD with a low forecast of 6.49 AUD and a high forecast of 10.59 AUD.

Lowest
Price Target
6.49 AUD
26% Downside
Average
Price Target
9.08 AUD
4% Upside
Highest
Price Target
10.59 AUD
21% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CWP is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one CWP stock?

The intrinsic value of one CWP stock under the Base Case scenario is hidden AUD.

Is CWP stock undervalued or overvalued?

Compared to the current market price of 8.76 AUD, Cedar Woods Properties Ltd is hidden .

Back to Top