` Comparison: DBI, 600018 - Alpha Spread

D
DBI
vs
600018

Over the past 12 months, DBI has significantly outperformed Shanghai International Port Group Co Ltd, delivering a return of +54% compared to the Shanghai International Port Group Co Ltd's 5% drop.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
DBI
600018
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

D
DBI Intrinsic Value
5.26 AUD
Undervaluation 8%
Intrinsic Value
Price
Intrinsic Value
5.63 CNY
Overvaluation 2%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
D
Dalrymple Bay Infrastructure Ltd
ASX:DBI
4.84 AUD
Shanghai International Port Group Co Ltd
SSE:600018
5.76 CNY
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
DBI, 600018

DBI
600018
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
D
Dalrymple Bay Infrastructure Ltd
Revenue
Shanghai International Port Group Co Ltd
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
DBI, 600018

DBI
600018
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
D
Dalrymple Bay Infrastructure Ltd
ASX:DBI
Shanghai International Port Group Co Ltd
SSE:600018
What is Free Cash Flow?

Gross Margin

DBI
0%
Shanghai International Port Group Co Ltd
32.6%

Operating Margin

DBI
31.2%
Shanghai International Port Group Co Ltd
25%

Net Margin

DBI
10.7%
Shanghai International Port Group Co Ltd
39.2%

FCF Margin

DBI
11.1%
Shanghai International Port Group Co Ltd
8.3%

ROE

DBI
7.5%
Shanghai International Port Group Co Ltd
11.7%

ROA

DBI
2.3%
Shanghai International Port Group Co Ltd
7.3%

ROIC

DBI
4.9%
Shanghai International Port Group Co Ltd
5%

ROCE

DBI
7.3%
Shanghai International Port Group Co Ltd
5.2%

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
DBI, 600018

Loading

Performance Gap
DBI, 600018

Loading
DBI
600018
Difference
www.alphaspread.com

Performance By Year
DBI, 600018

Loading
DBI
600018
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare DBI to other stocks
Unlock Full Access to Alpha Spread
Create Free Account