` Comparison: DBI, ADANIPORTS - Alpha Spread

D
DBI
vs
ADANIPORTS

Over the past 12 months, DBI has underperformed ADANIPORTS, delivering a return of +33% compared to the ADANIPORTS's +82% growth.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
DBI
ADANIPORTS
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

D
DBI Intrinsic Value
5.25 AUD
Undervaluation 17%
Intrinsic Value
Price
ADANIPORTS Intrinsic Value
1 054.32 INR
Overvaluation 26%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
D
Dalrymple Bay Infrastructure Ltd
ASX:DBI
4.36 AUD
Adani Ports and Special Economic Zone Ltd
NSE:ADANIPORTS
1 429 INR
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
DBI, ADANIPORTS

DBI
ADANIPORTS
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
D
Dalrymple Bay Infrastructure Ltd
Revenue
Adani Ports and Special Economic Zone Ltd
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
DBI, ADANIPORTS

DBI
ADANIPORTS
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
D
Dalrymple Bay Infrastructure Ltd
ASX:DBI
Adani Ports and Special Economic Zone Ltd
NSE:ADANIPORTS
What is Free Cash Flow?

Gross Margin

DBI
0%
ADANIPORTS
73.3%

Operating Margin

DBI
31%
ADANIPORTS
46.1%

Net Margin

DBI
11.1%
ADANIPORTS
34.6%

FCF Margin

DBI
2%
ADANIPORTS
32.1%

ROE

DBI
8.2%
ADANIPORTS
19.6%

ROA

DBI
2.4%
ADANIPORTS
8.9%

ROIC

DBI
5%
ADANIPORTS
11.3%

ROCE

DBI
7.5%
ADANIPORTS
13.9%

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
DBI, ADANIPORTS

Loading
DBI
ADANIPORTS
Add Stock
www.alphaspread.com

Performance Gap
DBI, ADANIPORTS

Loading
DBI
ADANIPORTS
Difference
www.alphaspread.com

Performance By Year
DBI, ADANIPORTS

Loading
DBI
ADANIPORTS
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare DBI to other stocks
Unlock Full Access to Alpha Spread
Create Free Account