` Comparison: EXL, OR - Alpha Spread

EXL
vs
OR

Over the past 12 months, EXL has underperformed OR, delivering a return of -29% compared to the OR's 4% drop.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
EXL
OR
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

EXL Intrinsic Value
0.04 AUD
Undervaluation 55%
Intrinsic Value
Price
OR Intrinsic Value
265.19 EUR
Overvaluation 29%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
Elixinol Wellness Ltd
ASX:EXL
0.02 AUD
L'Oreal SA
PAR:OR
374.95 EUR
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
EXL, OR

Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
Elixinol Wellness Ltd
Revenue
L'Oreal SA
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
EXL, OR

Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
Elixinol Wellness Ltd
ASX:EXL
L'Oreal SA
PAR:OR
What is Free Cash Flow?

Gross Margin

EXL
37.9%
OR
74.2%
LTM 3Y Avg 5Y Avg 10Y Avg
Elixinol Wellness Ltd
L'Oreal SA

Operating Margin

EXL
-33.9%
OR
20%
LTM 3Y Avg 5Y Avg 10Y Avg
Elixinol Wellness Ltd
L'Oreal SA

Net Margin

EXL
-11.5%
OR
14.7%
LTM 3Y Avg 5Y Avg 10Y Avg
Elixinol Wellness Ltd
L'Oreal SA

FCF Margin

EXL
-23.6%
OR
15.3%
LTM 3Y Avg 5Y Avg 10Y Avg
Elixinol Wellness Ltd
L'Oreal SA

ROE

EXL
-20.9%
OR
20.6%
LTM 3Y Avg 5Y Avg 10Y Avg
Elixinol Wellness Ltd
L'Oreal SA

ROA

EXL
-11.4%
OR
11.9%
LTM 3Y Avg 5Y Avg 10Y Avg
Elixinol Wellness Ltd
L'Oreal SA

ROIC

EXL
-13.7%
OR
15.2%
LTM 3Y Avg 5Y Avg 10Y Avg
Elixinol Wellness Ltd
L'Oreal SA

ROCE

EXL
-50.3%
OR
22.1%
LTM 3Y Avg 5Y Avg 10Y Avg
Elixinol Wellness Ltd
L'Oreal SA

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
EXL, OR

Loading

Performance Gap
EXL, OR

Loading
EXL
OR
Difference
www.alphaspread.com

Performance By Year
EXL, OR

Loading
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare EXL to other stocks
Unlock Full Access to Alpha Spread
Create Free Account