Hindustan Unilever Ltd
NSE:HINDUNILVR
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
2 157.35
2 692.6
|
| Price Target |
|
We'll email you a reminder when the closing price reaches INR.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Intrinsic Value
The intrinsic value of one
HINDUNILVR
stock under the Base Case scenario is
1 161.061
INR.
Compared to the current market price of 2 340.8999 INR,
Hindustan Unilever Ltd
is
Overvalued by 50%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.
Let our AI break down the key assumptions behind the intrinsic value calculation for Hindustan Unilever Ltd.
| FR |
|
L'Oreal SA
PAR:OR
|
|
| UK |
|
Unilever PLC
LSE:ULVR
|
|
| UK |
|
HALEON PLC
LSE:HLN
|
|
| US |
|
Estee Lauder Companies Inc
NYSE:EL
|
|
| DE |
|
Beiersdorf AG
XETRA:BEI
|
|
| JP |
|
Kao Corp
TSE:4452
|
|
| IN |
|
Godrej Consumer Products Ltd
NSE:GODREJCP
|
|
| IN |
|
Dabur India Ltd
NSE:DABUR
|
|
| CA |
|
Relevium Technologies Inc
XTSX:RLV
|
|
| IN |
C
|
Colgate-Palmolive (India) Ltd
NSE:COLPAL
|
Fundamental Analysis
Select up to 3 indicators:
Select up to 3 indicators:
Rising input costs, especially for palm oil, tea, and packaging, could pressure Hindustan Unilever’s margins if the firm is unable to fully pass on price increases to price-sensitive Indian consumers.
A slowdown in rural consumption, where the company relies heavily on volume growth, could dampen top-line expansion and erode its significant market share in categories such as soaps and detergents.
Increased competition from emerging local brands with region-specific product formulations threatens HUL’s brand dominance, particularly in niche segments where multinational branding may hold less sway.
Hindustan Unilever’s extensive distribution network and strong brand equity across personal care and home care categories firmly positions the company to capture incremental consumer spending in India’s growing FMCG sector.
The company’s ongoing premiumization efforts and focus on upgrading consumers from commodity-based products to higher-margin offerings could sustain healthy margin expansion even amidst macroeconomic headwinds.
Collaboration with parent company Unilever on product innovation, marketing strategies, and sustainability initiatives is poised to strengthen HUL’s competitive moat and further differentiate its portfolio in a crowded marketplace.
Revenue & Expenses Breakdown
Hindustan Unilever Ltd
Balance Sheet Decomposition
Hindustan Unilever Ltd
| Current Assets | 201B |
| Cash & Short-Term Investments | 99.7B |
| Receivables | 44.9B |
| Other Current Assets | 56.4B |
| Non-Current Assets | 619.4B |
| Long-Term Investments | 12B |
| PP&E | 99B |
| Intangibles | 492.5B |
| Other Non-Current Assets | 15.9B |
| Current Liabilities | 184.3B |
| Accounts Payable | 121.8B |
| Short-Term Debt | 140m |
| Other Current Liabilities | 62.3B |
| Non-Current Liabilities | 148.9B |
| Long-Term Debt | 13.6B |
| Other Non-Current Liabilities | 135.3B |
Free Cash Flow Analysis
Hindustan Unilever Ltd
| INR | |
| Free Cash Flow | INR |
Earnings Waterfall
Hindustan Unilever Ltd
|
Revenue
|
642.4B
INR
|
|
Cost of Revenue
|
-314.6B
INR
|
|
Gross Profit
|
327.9B
INR
|
|
Operating Expenses
|
-194.3B
INR
|
|
Operating Income
|
133.5B
INR
|
|
Other Expenses
|
-24.7B
INR
|
|
Net Income
|
108.9B
INR
|
HINDUNILVR Profitability Score
Profitability Due Diligence
Hindustan Unilever Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
Score
Hindustan Unilever Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
HINDUNILVR Solvency Score
Solvency Due Diligence
Hindustan Unilever Ltd's solvency score is 89/100. The higher the solvency score, the more solvent the company is.
Score
Hindustan Unilever Ltd's solvency score is 89/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
HINDUNILVR Price Targets Summary
Hindustan Unilever Ltd
According to Wall Street analysts, the average 1-year price target for
HINDUNILVR
is 2 813.0773 INR
with a low forecast of 1 985.66 INR and a high forecast of 3 360 INR.
Dividends
Current shareholder yield for
HINDUNILVR is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
HINDUNILVR
stock under the Base Case scenario is
1 161.061
INR.
Compared to the current market price of 2 340.8999 INR,
Hindustan Unilever Ltd
is
Overvalued by 50%.