` Comparison: EXP, MTN - Alpha Spread

EXP
vs
MTN

Over the past 12 months, EXP has significantly outperformed MTN, delivering a return of +11% compared to the MTN's 10% drop.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
EXP
MTN
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

EXP Intrinsic Value
0.24 AUD
Undervaluation 39%
Intrinsic Value
Price
MTN Intrinsic Value
241.13 USD
Undervaluation 38%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
Experience Co Ltd
ASX:EXP
0.15 AUD
Vail Resorts Inc
NYSE:MTN
148.33 USD
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
EXP, MTN

EXP
MTN
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
Experience Co Ltd
Revenue
Vail Resorts Inc
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
EXP, MTN

EXP
MTN
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
Experience Co Ltd
ASX:EXP
Vail Resorts Inc
NYSE:MTN
What is Free Cash Flow?

Gross Margin

EXP
39.9%
MTN
44.4%
LTM 3Y Avg 5Y Avg 10Y Avg
Experience Co Ltd
Vail Resorts Inc

Operating Margin

EXP
2.9%
MTN
17.9%
LTM 3Y Avg 5Y Avg 10Y Avg
Experience Co Ltd
Vail Resorts Inc

Net Margin

EXP
-0.7%
MTN
9.5%
LTM 3Y Avg 5Y Avg 10Y Avg
Experience Co Ltd
Vail Resorts Inc

FCF Margin

EXP
0.9%
MTN
10.8%
LTM 3Y Avg 5Y Avg 10Y Avg
Experience Co Ltd
Vail Resorts Inc

ROE

EXP
-0.8%
MTN
48.8%
LTM 3Y Avg 5Y Avg 10Y Avg
Experience Co Ltd
Vail Resorts Inc

ROA

EXP
-0.5%
MTN
4.9%
LTM 3Y Avg 5Y Avg 10Y Avg
Experience Co Ltd
Vail Resorts Inc

ROIC

EXP
33.8%
MTN
7.5%
LTM 3Y Avg 5Y Avg 10Y Avg
Experience Co Ltd
Vail Resorts Inc

ROCE

EXP
2.4%
MTN
12.2%
LTM 3Y Avg 5Y Avg 10Y Avg
Experience Co Ltd
Vail Resorts Inc

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
EXP, MTN

Loading

Performance Gap
EXP, MTN

Loading
EXP
MTN
Difference
www.alphaspread.com

Performance By Year
EXP, MTN

Loading
EXP
MTN
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare EXP to other stocks
Unlock Full Access to Alpha Spread
Create Free Account