` Comparison: FRW, DSV - Alpha Spread

FRW
vs
DSV

Over the past 12 months, FRW has significantly outperformed DSV, delivering a return of +44% compared to the DSV's +17% growth.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
FRW
DSV
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

FRW Intrinsic Value
11.16 AUD
Undervaluation 8%
Intrinsic Value
Price
DSV Intrinsic Value
1 633.1 DKK
Undervaluation 10%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
Freightways Group Ltd
ASX:FRW
10.22 AUD
DSV A/S
CSE:DSV
1 475.5 DKK
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
FRW, DSV

FRW
DSV
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
Freightways Group Ltd
Revenue
DSV A/S
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
FRW, DSV

FRW
DSV
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
Freightways Group Ltd
ASX:FRW
DSV A/S
CSE:DSV
What is Free Cash Flow?

Gross Margin

FRW
58.2%
DSV
26.2%
LTM 3Y Avg 5Y Avg 10Y Avg
Freightways Group Ltd
DSV A/S

Operating Margin

FRW
11.3%
DSV
8.9%
LTM 3Y Avg 5Y Avg 10Y Avg
Freightways Group Ltd
DSV A/S

Net Margin

FRW
6%
DSV
5.3%
LTM 3Y Avg 5Y Avg 10Y Avg
Freightways Group Ltd
DSV A/S

FCF Margin

FRW
11%
DSV
7.6%
LTM 3Y Avg 5Y Avg 10Y Avg
Freightways Group Ltd
DSV A/S

ROE

FRW
15%
DSV
11%
LTM 3Y Avg 5Y Avg 10Y Avg
Freightways Group Ltd
DSV A/S

ROA

FRW
5.2%
DSV
4.4%
LTM 3Y Avg 5Y Avg 10Y Avg
Freightways Group Ltd
DSV A/S

ROIC

FRW
8%
DSV
6.4%
LTM 3Y Avg 5Y Avg 10Y Avg
Freightways Group Ltd
DSV A/S

ROCE

FRW
12.1%
DSV
10.5%
LTM 3Y Avg 5Y Avg 10Y Avg
Freightways Group Ltd
DSV A/S

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
FRW, DSV

Loading

Performance Gap
FRW, DSV

Loading
FRW
DSV
Difference
www.alphaspread.com

Performance By Year
FRW, DSV

Loading
FRW
DSV
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare FRW to other stocks
Unlock Full Access to Alpha Spread
Create Free Account