United Parcel Service Inc
NYSE:UPS

Watchlist Manager
United Parcel Service Inc Logo
United Parcel Service Inc
NYSE:UPS
Watchlist
Price: 98.35478 USD 1.43%
Market Cap: 83.4B USD

Intrinsic Value

The intrinsic value of one UPS stock under the Base Case scenario is 120.39697 USD. Compared to the current market price of 98.35478 USD, United Parcel Service Inc is Undervalued by 18%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

UPS Intrinsic Value
120.39697 USD
Undervaluation 18%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
United Parcel Service Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about UPS?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is UPS valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for United Parcel Service Inc.

Explain Valuation
Compare UPS to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Heightened labor costs resulting from UPS’s recent Teamsters contract and potential future wage inflation could considerably pressure margins and constrain cash flows, raising questions about long-term profitability.

Growing competition from Amazon’s burgeoning in-house logistics services threatens to erode UPS’s market share in both domestic and international parcel deliveries.

A global economic downturn, especially in Europe and Asia, could dent cross-border shipping volumes, weakening UPS’s network utilization and revenue growth potential.

Bull Theses

UPS’s strong scale advantages, paired with continued investments in automated sorting and routing technologies, position it to drive efficient operations and protect margins despite rising cost pressures.

The firm’s strategic focus on high-yield packages—particularly in healthcare and small-business shipments—supports better pricing power and stable revenue in key niche segments.

UPS has established robust last-mile delivery capabilities and a long-standing reputation with enterprise customers, enabling it to remain a preferred logistics partner amidst intensifying competition.

Show More Less
How do you feel about UPS?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
United Parcel Service Inc

Current Assets 19B
Cash & Short-Term Investments 6.8B
Receivables 10B
Other Current Assets 2.3B
Non-Current Assets 52.4B
PP&E 42B
Intangibles 8.3B
Other Non-Current Assets 2.2B
Current Liabilities 14.6B
Accounts Payable 5.8B
Accrued Liabilities 5.4B
Other Current Liabilities 3.3B
Non-Current Liabilities 41B
Long-Term Debt 23.9B
Other Non-Current Liabilities 17.2B
Efficiency

Free Cash Flow Analysis
United Parcel Service Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
United Parcel Service Inc

Revenue
89.5B USD
Cost of Revenue
-15.7B USD
Gross Profit
73.8B USD
Operating Expenses
-65.5B USD
Operating Income
8.3B USD
Other Expenses
-2.8B USD
Net Income
5.5B USD
Fundamental Scores

UPS Profitability Score
Profitability Due Diligence

United Parcel Service Inc's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Exceptional ROE
Exceptional Gross Margin
Strong 3Y Average Gross Margin
57/100
Profitability
Score

United Parcel Service Inc's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

UPS Solvency Score
Solvency Due Diligence

United Parcel Service Inc's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Average Altman Z-Score
Short-Term Solvency
Long-Term Solvency
High Interest Coverage
48/100
Solvency
Score

United Parcel Service Inc's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

UPS Price Targets Summary
United Parcel Service Inc

Wall Street analysts forecast UPS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for UPS is 105.84989 USD with a low forecast of 75.75 USD and a high forecast of 128.1 USD.

Lowest
Price Target
75.75 USD
23% Downside
Average
Price Target
105.84989 USD
8% Upside
Highest
Price Target
128.1 USD
30% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for UPS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

UPS Insider Trading
Buy and sell transactions by insiders

UPS News

Other Videos
What is the Intrinsic Value of one UPS stock?

The intrinsic value of one UPS stock under the Base Case scenario is 120.39697 USD.

Is UPS stock undervalued or overvalued?

Compared to the current market price of 98.35478 USD, United Parcel Service Inc is Undervalued by 18%.

Back to Top