` RAN (Range International Ltd) vs DOW (Dow Inc) Comparison - Alpha Spread

RAN
vs
DOW

Over the past 12 months, RAN has underperformed DOW, delivering a return of -58% compared to the DOW's 47% drop.

Valuation Comparison

CLMT Intrinsic Value
25.05 USD
Undervaluation 38%
Intrinsic Value
Price
VLO Intrinsic Value
183.24 USD
Undervaluation 26%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
Calumet Specialty Products Partners LP
NASDAQ:CLMT
15.61 USD
25.05 USD
Undervalued by 38%
9.43 USD
40% Overvalued
40.66 USD
62% Undervalued
20.4 USD
31% Upside
Valero Energy Corp
NYSE:VLO
134.69 USD
183.24 USD
Undervalued by 26%
202.36 USD
33% Undervalued
164.11 USD
18% Undervalued
146.79 USD
9% Upside

Financials Comparison

Growth Over Time
RAN vs DOW

RAN
DOW
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
Range International Ltd
Revenue
Dow Inc
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
RAN vs DOW

RAN
DOW
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
Range International Ltd
ASX:RAN
Dow Inc
NYSE:DOW
What is Free Cash Flow?

Gross Margin

RAN
28.3%
DOW
9.4%
LTM 3Y Avg 5Y Avg 10Y Avg
Range International Ltd
Dow Inc

Operating Margin

RAN
-89.8%
DOW
3.3%
LTM 3Y Avg 5Y Avg 10Y Avg
Range International Ltd
Dow Inc

Net Margin

RAN
-85.2%
DOW
0.7%
LTM 3Y Avg 5Y Avg 10Y Avg
Range International Ltd
Dow Inc

FCF Margin

RAN
-50.7%
DOW
-0.9%
LTM 3Y Avg 5Y Avg 10Y Avg
Range International Ltd
Dow Inc

ROE

RAN
-79.9%
DOW
1.6%
LTM 3Y Avg 5Y Avg 10Y Avg
Range International Ltd
Dow Inc

ROA

RAN
-49.1%
DOW
0.5%
LTM 3Y Avg 5Y Avg 10Y Avg
Range International Ltd
Dow Inc

ROIC

RAN
-93.7%
DOW
1.3%
LTM 3Y Avg 5Y Avg 10Y Avg
Range International Ltd
Dow Inc

ROCE

RAN
-63.5%
DOW
2.9%
LTM 3Y Avg 5Y Avg 10Y Avg
Range International Ltd
Dow Inc

Stocks Performance

Stocks Performance
RAN vs DOW

Loading

Performance Gap
RAN vs DOW

Loading
RAN
DOW
Difference
www.alphaspread.com

Performance By Year
RAN vs DOW

Loading
RAN
DOW
Add Stock
Unlock Full Access to Alpha Spread
Create Free Account