` Comparison: AEON, COST - Alpha Spread

A
AEON
vs
COST

Over the past 12 months, AEON has underperformed COST, delivering a return of -4% compared to the COST's +16% growth.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
AEON
COST
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

A
AEON Intrinsic Value
2.46 MYR
Undervaluation 47%
Intrinsic Value
Price
COST Intrinsic Value
517.957 USD
Overvaluation 45%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
A
AEON CO (M) Bhd
KLSE:AEON
1.31 MYR
Costco Wholesale Corp
NASDAQ:COST
947.045 USD
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
AEON, COST

AEON
COST
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
A
AEON CO (M) Bhd
Revenue
Costco Wholesale Corp
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
AEON, COST

AEON
COST
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
A
AEON CO (M) Bhd
KLSE:AEON
Costco Wholesale Corp
NASDAQ:COST
What is Free Cash Flow?

Gross Margin

AEON
0%
COST
12.8%
LTM 3Y Avg 5Y Avg 10Y Avg
A
AEON CO (M) Bhd
Costco Wholesale Corp

Operating Margin

AEON
7.2%
COST
3.8%
LTM 3Y Avg 5Y Avg 10Y Avg
A
AEON CO (M) Bhd
Costco Wholesale Corp

Net Margin

AEON
3.2%
COST
2.9%
LTM 3Y Avg 5Y Avg 10Y Avg
A
AEON CO (M) Bhd
Costco Wholesale Corp

FCF Margin

AEON
7.1%
COST
2.7%
LTM 3Y Avg 5Y Avg 10Y Avg
A
AEON CO (M) Bhd
Costco Wholesale Corp

ROE

AEON
7.1%
COST
32.8%
LTM 3Y Avg 5Y Avg 10Y Avg
A
AEON CO (M) Bhd
Costco Wholesale Corp

ROA

AEON
2.5%
COST
11.1%
LTM 3Y Avg 5Y Avg 10Y Avg
A
AEON CO (M) Bhd
Costco Wholesale Corp

ROIC

AEON
4.9%
COST
19.1%
LTM 3Y Avg 5Y Avg 10Y Avg
A
AEON CO (M) Bhd
Costco Wholesale Corp

ROCE

AEON
7.9%
COST
29%
LTM 3Y Avg 5Y Avg 10Y Avg
A
AEON CO (M) Bhd
Costco Wholesale Corp

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
AEON, COST

Loading

Performance Gap
AEON, COST

Loading
AEON
COST
Difference
www.alphaspread.com

Performance By Year
AEON, COST

Loading
AEON
COST
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare AEON to other stocks
Unlock Full Access to Alpha Spread
Create Free Account