Costco Wholesale Corp
NASDAQ:COST
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
860.39
1 076.86
|
| Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Intrinsic Value
The intrinsic value of one
COST
stock under the Base Case scenario is
583.46
USD.
Compared to the current market price of 862.65 USD,
Costco Wholesale Corp
is
Overvalued by 32%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.
Let our AI break down the key assumptions behind the intrinsic value calculation for Costco Wholesale Corp.
| US |
|
Walmart Inc
NYSE:WMT
|
|
| MX |
|
Wal Mart de Mexico SAB de CV
BMV:WALMEX
|
|
| JP |
|
Aeon Co Ltd
TSE:8267
|
|
| AU |
|
Coles Group Ltd
ASX:COL
|
|
| US |
|
BJ's Wholesale Club Holdings Inc
NYSE:BJ
|
|
| FR |
|
Carrefour SA
PAR:CA
|
|
| TH |
S
|
Siam Makro PCL
SET:MAKRO
|
|
| US |
|
PriceSmart Inc
NASDAQ:PSMT
|
|
| MX |
|
Organizacion Soriana SAB de CV
BMV:SORIANAB
|
|
| BR |
|
Atacadao SA
BOVESPA:CRFB3
|
Fundamental Analysis
Select up to 3 indicators:
Select up to 3 indicators:
Costco’s narrow margins leave limited room to absorb rising labor and supply chain costs, potentially eroding profitability if wage pressure intensifies or if global sourcing becomes more expensive.
The U.S. market may be reaching membership saturation, restricting domestic growth and forcing heavier reliance on international expansion or membership fee hikes that could alienate price-sensitive customers.
Ongoing competition from discount retailers and e-commerce platforms poses a risk to Costco’s traffic advantage if its ‘treasure-hunt’ shopping experience fails to keep pace with shifting consumer preferences.
Costco’s recurring membership revenue is bolstered by strong renewal rates, providing a stable earnings foundation that supports the company’s ability to offer competitively low prices.
A methodical international expansion strategy, particularly in higher-growth markets, could unlock substantial new membership potential and feed into Costco’s proven warehouse club model overseas.
Leveraging its bulk purchasing power and scale, Costco can continue passing savings onto consumers without sacrificing profitability, reinforcing its competitive moat and shopper loyalty.
Revenue & Expenses Breakdown
Costco Wholesale Corp
Balance Sheet Decomposition
Costco Wholesale Corp
| Current Assets | 43.4B |
| Cash & Short-Term Investments | 17.2B |
| Receivables | 3.2B |
| Other Current Assets | 23B |
| Non-Current Assets | 39.4B |
| PP&E | 35.3B |
| Other Non-Current Assets | 4B |
| Current Liabilities | 41.8B |
| Accounts Payable | 23.5B |
| Accrued Liabilities | 7.9B |
| Other Current Liabilities | 10.4B |
| Non-Current Liabilities | 10.7B |
| Long-Term Debt | 5.7B |
| Other Non-Current Liabilities | 5B |
Free Cash Flow Analysis
Costco Wholesale Corp
| USD | |
| Free Cash Flow | USD |
Earnings Waterfall
Costco Wholesale Corp
|
Revenue
|
280.4B
USD
|
|
Cost of Revenue
|
-244.3B
USD
|
|
Gross Profit
|
36.1B
USD
|
|
Operating Expenses
|
-25.5B
USD
|
|
Operating Income
|
10.7B
USD
|
|
Other Expenses
|
-2.3B
USD
|
|
Net Income
|
8.3B
USD
|
COST Profitability Score
Profitability Due Diligence
Costco Wholesale Corp's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
Score
Costco Wholesale Corp's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
COST Solvency Score
Solvency Due Diligence
Costco Wholesale Corp's solvency score is 84/100. The higher the solvency score, the more solvent the company is.
Score
Costco Wholesale Corp's solvency score is 84/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
COST Price Targets Summary
Costco Wholesale Corp
According to Wall Street analysts, the average 1-year price target for
COST
is 1 071.2 USD
with a low forecast of 633.48 USD and a high forecast of 1 278.9 USD.
Dividends
Current shareholder yield for
COST is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
COST
stock under the Base Case scenario is
583.46
USD.
Compared to the current market price of 862.65 USD,
Costco Wholesale Corp
is
Overvalued by 32%.