A

AEON CO (M) Bhd
KLSE:AEON

Watchlist Manager
AEON CO (M) Bhd
KLSE:AEON
Watchlist
Price: 1.42 MYR 2.9% Market Closed
Market Cap: 2B MYR

Intrinsic Value

The intrinsic value of one AEON stock under the Base Case scenario is 2.45 MYR. Compared to the current market price of 1.42 MYR, AEON CO (M) Bhd is Undervalued by 42%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

AEON Intrinsic Value
2.45 MYR
Undervaluation 42%
Intrinsic Value
Price
A
Worst Case
Base Case
Best Case

Valuation History
AEON CO (M) Bhd

Valuation History Unavailable

Historical valuation for AEON cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%
Compare AEON to
Custom
Choose any stock to compare

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about AEON?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about AEON CO (M) Bhd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
AEON CO (M) Bhd

Current Assets 1.2B
Cash & Short-Term Investments 415.1m
Receivables 155.1m
Other Current Assets 587.3m
Non-Current Assets 4.5B
Long-Term Investments 59.8m
PP&E 4.2B
Intangibles 25.4m
Other Non-Current Assets 271.2m
Efficiency

Free Cash Flow Analysis
AEON CO (M) Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
AEON CO (M) Bhd

Revenue
4.3B MYR
Operating Expenses
-4B MYR
Operating Income
311m MYR
Other Expenses
-172.3m MYR
Net Income
138.6m MYR
Fundamental Scores

AEON Profitability Score
Profitability Due Diligence

AEON CO (M) Bhd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
ROE is Increasing
49/100
Profitability
Score

AEON CO (M) Bhd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

AEON Solvency Score
Solvency Due Diligence

AEON CO (M) Bhd's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Positive Net Debt
32/100
Solvency
Score

AEON CO (M) Bhd's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AEON Price Targets Summary
AEON CO (M) Bhd

Wall Street analysts forecast AEON stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for AEON is 1.81 MYR with a low forecast of 1.61 MYR and a high forecast of 2.1 MYR.

Lowest
Price Target
1.61 MYR
13% Upside
Average
Price Target
1.81 MYR
27% Upside
Highest
Price Target
2.1 MYR
48% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for AEON is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one AEON stock?

The intrinsic value of one AEON stock under the Base Case scenario is 2.45 MYR.

Is AEON stock undervalued or overvalued?

Compared to the current market price of 1.42 MYR, AEON CO (M) Bhd is Undervalued by 42%.

Back to Top