A

AEON CO (M) Bhd
KLSE:AEON

Watchlist Manager
AEON CO (M) Bhd
KLSE:AEON
Watchlist
Price: 1.07 MYR 2.88%
Market Cap: 1.5B MYR

Intrinsic Value

The intrinsic value of one AEON stock under the Base Case scenario is hidden MYR. Compared to the current market price of 1.07 MYR, AEON CO (M) Bhd is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

AEON Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
AEON CO (M) Bhd

Intrinsic Value History
Dive into the past to invest in the future

AEON looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if AEON is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about AEON?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is AEON valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for AEON CO (M) Bhd.

Explain Valuation
Compare AEON to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about AEON?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
AEON CO (M) Bhd

Current Assets 1.1B
Cash & Short-Term Investments 372.6m
Receivables 99m
Other Current Assets 596.7m
Non-Current Assets 4.5B
Long-Term Investments 54.9m
PP&E 4.1B
Intangibles 20.1m
Other Non-Current Assets 271.4m
Current Liabilities 1.6B
Accounts Payable 1.1B
Short-Term Debt 230m
Other Current Liabilities 275.8m
Non-Current Liabilities 2B
Long-Term Debt 1.9B
Other Non-Current Liabilities 77.4m
Efficiency

Free Cash Flow Analysis
AEON CO (M) Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
AEON CO (M) Bhd

Revenue
4.3B MYR
Operating Expenses
-4B MYR
Operating Income
278.4m MYR
Other Expenses
-159.3m MYR
Net Income
119m MYR
Fundamental Scores

AEON Profitability Score
Profitability Due Diligence

AEON CO (M) Bhd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Declining Net Margin
Low 3Y Average Gross Margin
Declining ROIC
Declining Operating Margin
hidden
Profitability
Score

AEON CO (M) Bhd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

AEON Solvency Score
Solvency Due Diligence

AEON CO (M) Bhd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Low Altman Z-Score
hidden
Solvency
Score

AEON CO (M) Bhd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AEON Price Targets Summary
AEON CO (M) Bhd

Wall Street analysts forecast AEON stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for AEON is 1.61 MYR with a low forecast of 1.3 MYR and a high forecast of 2.1 MYR.

Lowest
Price Target
1.3 MYR
22% Upside
Average
Price Target
1.61 MYR
51% Upside
Highest
Price Target
2.1 MYR
96% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for AEON is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one AEON stock?

The intrinsic value of one AEON stock under the Base Case scenario is hidden MYR.

Is AEON stock undervalued or overvalued?

Compared to the current market price of 1.07 MYR, AEON CO (M) Bhd is hidden .

Back to Top