A

AEON CO (M) Bhd
KLSE:AEON

Watchlist Manager
AEON CO (M) Bhd
KLSE:AEON
Watchlist
Price: 1.48 MYR
Market Cap: 2.1B MYR

Intrinsic Value

The intrinsic value of one AEON stock under the Base Case scenario is 2.46 MYR. Compared to the current market price of 1.48 MYR, AEON CO (M) Bhd is Undervalued by 40%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

AEON Intrinsic Value
2.46 MYR
Undervaluation 40%
Intrinsic Value
Price
A
Worst Case
Base Case
Best Case

Valuation History
AEON CO (M) Bhd

Valuation History Unavailable

Historical valuation for AEON cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

AEON CO (M) Bhd
KLSE:AEON
MY
Retail
Market Cap
2.1B MYR
IPO
Oct 28, 1996
MY
Retail
Market Cap
2.1B MYR
IPO
Oct 28, 1996
Price
myrfalse
EPS
myrfalse
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about AEON CO (M) Bhd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
AEON CO (M) Bhd

Current Assets 1.1B
Cash & Short-Term Investments 371.4m
Receivables 81.9m
Other Current Assets 614.1m
Non-Current Assets 4.6B
Long-Term Investments 60.1m
PP&E 4.3B
Intangibles 28.6m
Other Non-Current Assets 213.2m
Efficiency

Free Cash Flow Analysis
AEON CO (M) Bhd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
AEON CO (M) Bhd

Revenue
4.3B MYR
Operating Expenses
-4B MYR
Operating Income
294.6m MYR
Other Expenses
-166.6m MYR
Net Income
128m MYR
Fundamental Scores

AEON Profitability Score
Profitability Due Diligence

AEON CO (M) Bhd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
ROE is Increasing
49/100
Profitability
Score

AEON CO (M) Bhd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

AEON Solvency Score
Solvency Due Diligence

AEON CO (M) Bhd's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Low Altman Z-Score
31/100
Solvency
Score

AEON CO (M) Bhd's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AEON Price Targets Summary
AEON CO (M) Bhd

Wall Street analysts forecast AEON stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for AEON is 1.77 MYR with a low forecast of 1.52 MYR and a high forecast of 2.1 MYR.

Lowest
Price Target
1.52 MYR
2% Upside
Average
Price Target
1.77 MYR
19% Upside
Highest
Price Target
2.1 MYR
42% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for AEON is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one AEON stock?

The intrinsic value of one AEON stock under the Base Case scenario is 2.46 MYR.

Is AEON stock undervalued or overvalued?

Compared to the current market price of 1.48 MYR, AEON CO (M) Bhd is Undervalued by 40%.

Back to Top