` Comparison: 009780 vs SHW - Alpha Spread
Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in

M
009780
vs
SHW

Over the past 12 months, MSC Co Ltd has significantly outperformed SHW, delivering a return of +33% compared to the SHW's 1% drop.

Valuation Growth Profitability Solvency Stocks Performance
Start AI Comparison

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
009780
SHW
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Smart Verdict is Ready!
See Who Stands Out.
All the numbers, charts, and metrics summarized into one smart verdict.
Stocks Compared:
009780 SHW
Show Comparison Results
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

M
Intrinsic Value
8 684.91 KRW
Undervaluation 11%
Intrinsic Value
Price
SHW Intrinsic Value
260.975 USD
Overvaluation 26%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
M
MSC Co Ltd
KOSDAQ:009780
7 700 KRW
Sherwin-Williams Co
NYSE:SHW
353.955 USD
No Stocks Selected

Compare the stock's valuation with its competitors.

Select Stocks to Compare
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
009780, SHW

009780
SHW
Add Stock
Revenue
www.alphaspread.com
No Stocks Selected

Compare company's financials with its competitors.

Select Stocks to Compare
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
M
MSC Co Ltd
Revenue
Sherwin-Williams Co
Revenue

All metrics are calculated based on data from the last 10 years.

No Stocks Selected

Compare company's financials with its competitors.

Select Stocks to Compare

Profitability Comparison

Free Cash Flow
009780, SHW

009780
SHW
Add Stock
Free Cash Flow
www.alphaspread.com
No Stocks Selected

Compare company's free cash flow with its competitors.

Select Stocks to Compare
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
M
MSC Co Ltd
KOSDAQ:009780
Sherwin-Williams Co
NYSE:SHW
No Stocks Selected

Compare company's free cash flow with its competitors.

Select Stocks to Compare
What is Free Cash Flow?

Gross Margin

MSC Co Ltd
25.8%
SHW
48.8%
LTM 3Y Avg 5Y Avg 10Y Avg
M
MSC Co Ltd
Sherwin-Williams Co

Operating Margin

MSC Co Ltd
15.9%
SHW
16.1%
LTM 3Y Avg 5Y Avg 10Y Avg
M
MSC Co Ltd
Sherwin-Williams Co

Net Margin

MSC Co Ltd
12%
SHW
10.9%
LTM 3Y Avg 5Y Avg 10Y Avg
M
MSC Co Ltd
Sherwin-Williams Co

FCF Margin

MSC Co Ltd
10.9%
SHW
11.3%
LTM 3Y Avg 5Y Avg 10Y Avg
M
MSC Co Ltd
Sherwin-Williams Co

ROE

MSC Co Ltd
13.8%
SHW
59.4%
LTM 3Y Avg 5Y Avg 10Y Avg
M
MSC Co Ltd
Sherwin-Williams Co

ROA

MSC Co Ltd
9.3%
SHW
10.4%
LTM 3Y Avg 5Y Avg 10Y Avg
M
MSC Co Ltd
Sherwin-Williams Co

ROIC

MSC Co Ltd
11.7%
SHW
13.1%
LTM 3Y Avg 5Y Avg 10Y Avg
M
MSC Co Ltd
Sherwin-Williams Co

ROCE

MSC Co Ltd
17.4%
SHW
21.2%
LTM 3Y Avg 5Y Avg 10Y Avg
M
MSC Co Ltd
Sherwin-Williams Co

Solvency Comparison

M
MSC Co Ltd
Equity Waterfall
Assets
Liabilities
Equity
What is Equity Waterfall?
Sherwin-Williams Co
Equity Waterfall
Assets
Liabilities
Equity
What is Equity Waterfall?
No Stocks Selected

Compare company's equity waterfall with its competitors.

Select Stocks to Compare
Balance Sheet Comparison
No Stocks Selected

Compare company's balance sheet with its competitors.

Select Stocks to Compare

Stocks Performance

Stocks Performance
009780, SHW

Loading
009780
SHW
Add Stock
www.alphaspread.com
1Y 3Y 5Y 10Y 15Y 20Y
No Stocks Selected

Compare the stock's returns with its benchmark index and competitors. Gain insights into its relative performance over time.

Select Stock to Compare

Performance Gap
009780, SHW

Loading
009780
SHW
Difference
www.alphaspread.com
1Y 3Y 5Y 10Y 15Y 20Y

Performance By Year
009780, SHW

Loading
009780
SHW
Add Stock
No Stocks Selected

Compare the stock's returns with its benchmark index and competitors. Gain insights into its relative performance over time.

Select Stock to Compare
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare 009780 to other stocks
ECL
Ecolab Inc
More expensive
vs MSC Co Ltd
4063
Shin-Etsu Chemical Co Ltd
More expensive
vs MSC Co Ltd
600309
Wanhua Chemical Group Co Ltd
More expensive
vs MSC Co Ltd
GIVN
Givaudan SA
More expensive
vs MSC Co Ltd
Unlock Full Access to Alpha Spread
Create Free Account
ALPHA SPREAD
Follow us
Join more than 321,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

AI Assistant
Get AI-powered insights for any company or topic.
Open AI Assistant
Other Tools
Stock Screener
Discover stocks
Stock Comparison
Smarter decisions through side-by-side analysis
Intrinsic Value Calculator
Discover the true worth of your stocks
DCF Value Calculator
Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett