Sherwin-Williams Co
NYSE:SHW

Watchlist Manager
Sherwin-Williams Co Logo
Sherwin-Williams Co
NYSE:SHW
Watchlist
Price: 352.83 USD -1.94% Market Closed
Market Cap: 88.4B USD

Intrinsic Value

The intrinsic value of one SHW stock under the Base Case scenario is 273.28 USD. Compared to the current market price of 352.83 USD, Sherwin-Williams Co is Overvalued by 23%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SHW Intrinsic Value
273.28 USD
Overvaluation 23%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Sherwin-Williams Co

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
SHW
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for SHW cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Sherwin-Williams Co
NYSE:SHW
US
Chemicals
Market Cap
88.7B USD
IPO
Feb 11, 1964
US
Chemicals
Market Cap
88.7B USD
IPO
Feb 11, 1964
Price
$false
EPS
$false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Sherwin-Williams Co
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Sherwin-Williams Co

Current Assets 5.4B
Cash & Short-Term Investments 210.4m
Receivables 2.4B
Other Current Assets 2.7B
Non-Current Assets 18.2B
PP&E 5.7B
Intangibles 11.1B
Other Non-Current Assets 1.4B
Efficiency

Free Cash Flow Analysis
Sherwin-Williams Co

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Sherwin-Williams Co

Revenue
23.1B USD
Cost of Revenue
-11.9B USD
Gross Profit
11.2B USD
Operating Expenses
-7.4B USD
Operating Income
3.8B USD
Other Expenses
-1.1B USD
Net Income
2.7B USD
Fundamental Scores

SHW Profitability Score
Profitability Due Diligence

Sherwin-Williams Co's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional ROE
Positive Gross Profit
Positive Free Cash Flow
66/100
Profitability
Score

Sherwin-Williams Co's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

SHW Solvency Score
Solvency Due Diligence

Sherwin-Williams Co's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Average Interest Coverage
Short-Term Solvency
46/100
Solvency
Score

Sherwin-Williams Co's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SHW Price Targets Summary
Sherwin-Williams Co

Wall Street analysts forecast SHW stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SHW is 391 USD with a low forecast of 250.91 USD and a high forecast of 441 USD.

Lowest
Price Target
250.91 USD
29% Downside
Average
Price Target
391 USD
11% Upside
Highest
Price Target
441 USD
25% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
May 6, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for SHW is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

SHW Insider Trading
Buy and sell transactions by insiders

SHW News

Other Videos
What is the Intrinsic Value of one SHW stock?

The intrinsic value of one SHW stock under the Base Case scenario is 273.28 USD.

Is SHW stock undervalued or overvalued?

Compared to the current market price of 352.83 USD, Sherwin-Williams Co is Overvalued by 23%.

Back to Top