` Comparison: 439090, 1318 - Alpha Spread

M
439090
vs
M
1318

Over the past 12 months, Manyo Factory Co Ltd has underperformed Mao Geping Cosmetics Co Ltd, delivering a return of -14% compared to the Mao Geping Cosmetics Co Ltd's +82% growth.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
439090
1318
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

M
Intrinsic Value
17 947.67 KRW
Undervaluation 11%
Intrinsic Value
Price
M
Intrinsic Value
91.78 HKD
Overvaluation 4%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
M
Manyo Factory Co Ltd
KOSDAQ:439090
15 950 KRW
M
Mao Geping Cosmetics Co Ltd
HKEX:1318
95.95 HKD
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
439090, 1318

439090
1318
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
M
Manyo Factory Co Ltd
Revenue
M
Mao Geping Cosmetics Co Ltd
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
439090, 1318

439090
1318
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
M
Manyo Factory Co Ltd
KOSDAQ:439090
M
Mao Geping Cosmetics Co Ltd
HKEX:1318
What is Free Cash Flow?

Gross Margin

Manyo Factory Co Ltd
61.3%
Mao Geping Cosmetics Co Ltd
84%

Operating Margin

Manyo Factory Co Ltd
8.9%
Mao Geping Cosmetics Co Ltd
31.4%

Net Margin

Manyo Factory Co Ltd
9.7%
Mao Geping Cosmetics Co Ltd
23.5%

FCF Margin

Manyo Factory Co Ltd
5.4%
Mao Geping Cosmetics Co Ltd
11.2%

ROE

Manyo Factory Co Ltd
10.3%
Mao Geping Cosmetics Co Ltd
40.9%

ROA

Manyo Factory Co Ltd
9.4%
Mao Geping Cosmetics Co Ltd
30.9%

ROIC

Manyo Factory Co Ltd
25.8%
Mao Geping Cosmetics Co Ltd
75.9%

ROCE

Manyo Factory Co Ltd
9.4%
Mao Geping Cosmetics Co Ltd
54%

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
439090, 1318

Loading
439090
1318
Add Stock
www.alphaspread.com

Performance Gap
439090, 1318

Loading
439090
1318
Difference
www.alphaspread.com

Performance By Year
439090, 1318

Loading
439090
1318
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare 439090 to other stocks
Unlock Full Access to Alpha Spread
Create Free Account