M

Mao Geping Cosmetics Co Ltd
HKEX:1318

Watchlist Manager
Mao Geping Cosmetics Co Ltd
HKEX:1318
Watchlist
Price: 114 HKD -2.15%
Market Cap: 55.9B HKD

Intrinsic Value

The intrinsic value of one Mao Geping Cosmetics Co Ltd stock under the Base Case scenario is 77.9 HKD. Compared to the current market price of 114 HKD, Mao Geping Cosmetics Co Ltd is Overvalued by 32%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
77.9 HKD
Overvaluation 32%
Intrinsic Value
Price
M
Worst Case
Base Case
Best Case

Valuation History
Mao Geping Cosmetics Co Ltd

Valuation History Unavailable

Historical valuation for Mao Geping Cosmetics Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Mao Geping Cosmetics Co Ltd
Company Overview
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Mao Geping Cosmetics Co Ltd
Financials
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Mao Geping Cosmetics Co Ltd

Balance Sheet Decomposition
Mao Geping Cosmetics Co Ltd

Current Assets 3.4B
Cash & Short-Term Investments 2.8B
Receivables 214.5m
Other Current Assets 436.2m
Non-Current Assets 1B
Long-Term Investments 39.6m
PP&E 945.6m
Intangibles 2.8m
Other Non-Current Assets 38.3m
Efficiency

Free Cash Flow Analysis
Mao Geping Cosmetics Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Mao Geping Cosmetics Co Ltd

Revenue
3.9B CNY
Cost of Revenue
-607.2m CNY
Gross Profit
3.3B CNY
Operating Expenses
-2.1B CNY
Operating Income
1.2B CNY
Other Expenses
-295.6m CNY
Net Income
880.6m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Mao Geping Cosmetics Co Ltd's profitability score is 74/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Positive Gross Profit
Exceptional ROIC
Positive 3-Year Average ROE
74/100
Profitability
Score

Mao Geping Cosmetics Co Ltd's profitability score is 74/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Mao Geping Cosmetics Co Ltd's solvency score is 98/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Negative Net Debt
98/100
Solvency
Score

Mao Geping Cosmetics Co Ltd's solvency score is 98/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Mao Geping Cosmetics Co Ltd

Wall Street analysts forecast Mao Geping Cosmetics Co Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Mao Geping Cosmetics Co Ltd is 105.19 HKD with a low forecast of 68.35 HKD and a high forecast of 134.28 HKD.

Lowest
Price Target
68.35 HKD
40% Downside
Average
Price Target
105.19 HKD
8% Downside
Highest
Price Target
134.28 HKD
18% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Mao Geping Cosmetics Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Mao Geping Cosmetics Co Ltd stock?

The intrinsic value of one Mao Geping Cosmetics Co Ltd stock under the Base Case scenario is 77.9 HKD.

Is Mao Geping Cosmetics Co Ltd stock undervalued or overvalued?

Compared to the current market price of 114 HKD, Mao Geping Cosmetics Co Ltd is Overvalued by 32%.

Back to Top