H

Herbalife Ltd
XMUN:HOO

Watchlist Manager
Herbalife Ltd
XMUN:HOO
Watchlist
Price: 8.198 EUR -0.49% Market Closed
Market Cap: 2.7B EUR

Intrinsic Value

The intrinsic value of one HOO stock under the Base Case scenario is 14.528 EUR. Compared to the current market price of 8.198 EUR, Herbalife Ltd is Undervalued by 44%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

HOO Intrinsic Value
14.528 EUR
Undervaluation 44%
Intrinsic Value
Price
H
Worst Case
Base Case
Best Case

Valuation History
Herbalife Ltd

What is Valuation History?
Compare HOO to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Contacts
Loading...
How do you feel about HOO?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Herbalife Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Herbalife Ltd

Current Assets 1.1B
Cash & Short-Term Investments 320.9m
Receivables 96.2m
Other Current Assets 685.8m
Non-Current Assets 1.6B
PP&E 647.6m
Intangibles 417.5m
Other Non-Current Assets 568.1m
Efficiency

Free Cash Flow Analysis
Herbalife Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Herbalife Ltd

Revenue
4.9B USD
Cost of Revenue
-1.1B USD
Gross Profit
3.9B USD
Operating Expenses
-3.2B USD
Operating Income
624.7m USD
Other Expenses
-299.7m USD
Net Income
325m USD
Fundamental Scores

HOO Profitability Score
Profitability Due Diligence

Herbalife Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Exceptional ROIC
Positive 3Y Average ROIC
ROIC is Increasing
Exceptional Gross Margin
49/100
Profitability
Score

Herbalife Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

HOO Solvency Score
Solvency Due Diligence

Herbalife Ltd's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Average Altman Z-Score
Long-Term Solvency
41/100
Solvency
Score

Herbalife Ltd's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HOO Price Targets Summary
Herbalife Ltd

There are no price targets for HOO.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for HOO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one HOO stock?

The intrinsic value of one HOO stock under the Base Case scenario is 14.528 EUR.

Is HOO stock undervalued or overvalued?

Compared to the current market price of 8.198 EUR, Herbalife Ltd is Undervalued by 44%.

Back to Top