` Comparison: VSME, TKO - Alpha Spread

V
VSME
vs
TKO

Over the past 12 months, VSME has underperformed TKO, delivering a return of +24% compared to the TKO's +63% growth.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
VSME
TKO
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

V
VSME Intrinsic Value
0.38 USD
Overvaluation 69%
Intrinsic Value
Price
TKO Intrinsic Value
Not Available
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
V
VS Media Holdings Ltd
NASDAQ:VSME
1.23 USD
TKO Group Holdings Inc
NYSE:TKO
191.28 USD
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
VSME, TKO

VSME
TKO
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
V
VS Media Holdings Ltd
Revenue
TKO Group Holdings Inc
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
VSME, TKO

VSME
TKO
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
V
VS Media Holdings Ltd
NASDAQ:VSME
TKO Group Holdings Inc
NYSE:TKO
What is Free Cash Flow?

Gross Margin

VSME
20.5%
TKO
0%

Operating Margin

VSME
-83.7%
TKO
19.6%

Net Margin

VSME
-88.4%
TKO
12.6%

FCF Margin

VSME
-18.1%
TKO
3.9%

ROE

VSME
-266.5%
TKO
25.1%

ROA

VSME
-84.5%
TKO
12.1%

ROIC

VSME
-116.2%
TKO
20.4%

ROCE

VSME
-234.6%
TKO
24.2%

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
VSME, TKO

Loading

Performance Gap
VSME, TKO

Loading
VSME
TKO
Difference
www.alphaspread.com

Performance By Year
VSME, TKO

Loading
VSME
TKO
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare VSME to other stocks
Unlock Full Access to Alpha Spread
Create Free Account