
Compagnie De l'odet SE
PAR:ODET

Intrinsic Value
The intrinsic value of one
ODET
stock under the Base Case scenario is
2 513.77
EUR.
Compared to the current market price of 1 478 EUR,
Compagnie De l'odet SE
is
Undervalued by 41%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Compagnie De l'odet SE
Fundamental Analysis


Revenue & Expenses Breakdown
Compagnie De l'odet SE
Balance Sheet Decomposition
Compagnie De l'odet SE
Current Assets | 6.8B |
Cash & Short-Term Investments | 5.9B |
Receivables | 703.6m |
Other Current Assets | 226.8m |
Non-Current Assets | 17.3B |
Long-Term Investments | 16.6B |
PP&E | 568.5m |
Intangibles | 198.3m |
Other Non-Current Assets | 3.9m |
Free Cash Flow Analysis
Compagnie De l'odet SE
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Compagnie De l'odet SE
Revenue
|
3.1B
EUR
|
Cost of Revenue
|
-3B
EUR
|
Gross Profit
|
159m
EUR
|
Operating Expenses
|
-461.7m
EUR
|
Operating Income
|
-302.7m
EUR
|
Other Expenses
|
1.3B
EUR
|
Net Income
|
982.1m
EUR
|
ODET Profitability Score
Profitability Due Diligence
Compagnie De l'odet SE's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

Score
Compagnie De l'odet SE's profitability score is 39/100. The higher the profitability score, the more profitable the company is.
ODET Solvency Score
Solvency Due Diligence
Compagnie De l'odet SE's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Score
Compagnie De l'odet SE's solvency score is 55/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ODET Price Targets Summary
Compagnie De l'odet SE
Dividends
Current shareholder yield for ODET is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ODET
stock under the Base Case scenario is
2 513.77
EUR.
Compared to the current market price of 1 478 EUR,
Compagnie De l'odet SE
is
Undervalued by 41%.