` NIO (Nordic Iron Ore AB) vs VALE3 (Vale SA) Comparison - Alpha Spread

NIO
vs
VALE3

Over the past 12 months, NIO has underperformed VALE3, delivering a return of -36% compared to the VALE3's 16% drop.

Valuation Comparison

N
NIO Intrinsic Value
1.52 SEK
Overvaluation 54%
Intrinsic Value
Price
VALE3 Intrinsic Value
71.59 BRL
Undervaluation 26%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
N
Nordic Iron Ore AB
STO:NIO
3.3 SEK
Vale SA
BOVESPA:VALE3
53 BRL

Financials Comparison

Growth Over Time
NIO vs VALE3

NIO
VALE3
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
N
Nordic Iron Ore AB
Revenue
Vale SA
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
NIO vs VALE3

NIO
VALE3
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
N
Nordic Iron Ore AB
STO:NIO
Vale SA
BOVESPA:VALE3
What is Free Cash Flow?

Gross Margin

NIO
0%
VALE3
35.5%
LTM 3Y Avg 5Y Avg 10Y Avg
N
Nordic Iron Ore AB
Vale SA

Operating Margin

NIO
0%
VALE3
27.6%
LTM 3Y Avg 5Y Avg 10Y Avg
N
Nordic Iron Ore AB
Vale SA

Net Margin

NIO
0%
VALE3
14.9%
LTM 3Y Avg 5Y Avg 10Y Avg
N
Nordic Iron Ore AB
Vale SA

FCF Margin

NIO
0%
VALE3
3.1%
LTM 3Y Avg 5Y Avg 10Y Avg
N
Nordic Iron Ore AB
Vale SA

ROE

NIO
-9.2%
VALE3
16.2%
LTM 3Y Avg 5Y Avg 10Y Avg
N
Nordic Iron Ore AB
Vale SA

ROA

NIO
-8%
VALE3
6.7%
LTM 3Y Avg 5Y Avg 10Y Avg
N
Nordic Iron Ore AB
Vale SA

ROIC

NIO
-10.9%
VALE3
11.8%
LTM 3Y Avg 5Y Avg 10Y Avg
N
Nordic Iron Ore AB
Vale SA

ROCE

NIO
-9.5%
VALE3
14.9%
LTM 3Y Avg 5Y Avg 10Y Avg
N
Nordic Iron Ore AB
Vale SA

Stocks Performance

Stocks Performance
NIO vs VALE3

Loading

Performance Gap
NIO vs VALE3

Loading
NIO
VALE3
Difference
www.alphaspread.com

Performance By Year
NIO vs VALE3

Loading
NIO
VALE3
Add Stock
Unlock Full Access to Alpha Spread
Create Free Account