First Time Loading...

Vale SA
BOVESPA:VALE3

Watchlist Manager
Vale SA Logo
Vale SA
BOVESPA:VALE3
Watchlist
Price: 62.74 BRL 0.84% Market Closed
Updated: Apr 28, 2024

Intrinsic Value

Vale SA engages in the production and exportation of iron ore, pellets, manganese, and iron alloys. [ Read More ]

The intrinsic value of one VALE3 stock under the Base Case scenario is 72.31 BRL. Compared to the current market price of 62.74 BRL, Vale SA is Undervalued by 13%.

Key Points:
VALE3 Intrinsic Value
Base Case
72.31 BRL
Undervaluation 13%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Vale SA

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling VALE3 stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Vale SA

Provide an overview of the primary business activities
of Vale SA.

What unique competitive advantages
does Vale SA hold over its rivals?

What risks and challenges
does Vale SA face in the near future?

Summarize the latest earnings call
of Vale SA.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Vale SA.

Provide P/S
for Vale SA.

Provide P/E
for Vale SA.

Provide P/OCF
for Vale SA.

Provide P/FCFE
for Vale SA.

Provide P/B
for Vale SA.

Provide EV/S
for Vale SA.

Provide EV/GP
for Vale SA.

Provide EV/EBITDA
for Vale SA.

Provide EV/EBIT
for Vale SA.

Provide EV/OCF
for Vale SA.

Provide EV/FCFF
for Vale SA.

Provide EV/IC
for Vale SA.

Show me price targets
for Vale SA made by professional analysts.

What are the Revenue projections
for Vale SA?

How accurate were the past Revenue estimates
for Vale SA?

What are the Net Income projections
for Vale SA?

How accurate were the past Net Income estimates
for Vale SA?

What are the EPS projections
for Vale SA?

How accurate were the past EPS estimates
for Vale SA?

What are the EBIT projections
for Vale SA?

How accurate were the past EBIT estimates
for Vale SA?

Compare the revenue forecasts
for Vale SA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Vale SA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Vale SA against its competitors.

Analyze the profit margins
(gross, operating, and net) of Vale SA compared to its peers.

Compare the P/E ratios
of Vale SA against its peers.

Discuss the investment returns and shareholder value creation
comparing Vale SA with its peers.

Analyze the financial leverage
of Vale SA compared to its main competitors.

Show all profitability ratios
for Vale SA.

Provide ROE
for Vale SA.

Provide ROA
for Vale SA.

Provide ROIC
for Vale SA.

Provide ROCE
for Vale SA.

Provide Gross Margin
for Vale SA.

Provide Operating Margin
for Vale SA.

Provide Net Margin
for Vale SA.

Provide FCF Margin
for Vale SA.

Show all solvency ratios
for Vale SA.

Provide D/E Ratio
for Vale SA.

Provide D/A Ratio
for Vale SA.

Provide Interest Coverage Ratio
for Vale SA.

Provide Altman Z-Score Ratio
for Vale SA.

Provide Quick Ratio
for Vale SA.

Provide Current Ratio
for Vale SA.

Provide Cash Ratio
for Vale SA.

What is the historical Revenue growth
over the last 5 years for Vale SA?

What is the historical Net Income growth
over the last 5 years for Vale SA?

What is the current Free Cash Flow
of Vale SA?

Discuss the annual earnings per share (EPS)
trend over the past five years for Vale SA.

Financials

Balance Sheet Decomposition
Vale SA

Current Assets 90.5B
Cash & Short-Term Investments 17.7B
Receivables 24.7B
Other Current Assets 48.1B
Non-Current Assets 365.5B
Long-Term Investments 9.1B
PP&E 234.3B
Intangibles 56.3B
Other Non-Current Assets 65.8B
Current Liabilities 70.9B
Accounts Payable 26.9B
Accrued Liabilities 4.3B
Other Current Liabilities 39.7B
Non-Current Liabilities 194.1B
Long-Term Debt 62.5B
Other Non-Current Liabilities 131.6B
Efficiency

Earnings Waterfall
Vale SA

Revenue
208.1B BRL
Cost of Revenue
-120B BRL
Gross Profit
88.1B BRL
Operating Expenses
-10.7B BRL
Operating Income
77.4B BRL
Other Expenses
-37.4B BRL
Net Income
39.9B BRL

Free Cash Flow Analysis
Vale SA

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

VALE3 Profitability Score
Profitability Due Diligence

Vale SA's profitability score is 69/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Free Cash Flow
Positive Gross Profit
Positive Operating Income
69/100
Profitability
Score

Vale SA's profitability score is 69/100. The higher the profitability score, the more profitable the company is.

VALE3 Solvency Score
Solvency Due Diligence

Vale SA's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Short-Term Solvency
59/100
Solvency
Score

Vale SA's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VALE3 Price Targets Summary
Vale SA

Wall Street analysts forecast VALE3 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for VALE3 is 92.04 BRL with a low forecast of 76.32 BRL and a high forecast of 117.6 BRL.

Lowest
Price Target
76.32 BRL
22% Upside
Average
Price Target
92.04 BRL
47% Upside
Highest
Price Target
117.6 BRL
87% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

VALE3 Price
Vale SA

1M 1M
+3%
6M 6M
-8%
1Y 1Y
-13%
3Y 3Y
-29%
5Y 5Y
+76%
10Y 10Y
+259%
Annual Price Range
62.74
52w Low
59.71
52w High
77.4
Price Metrics
Average Annual Return 28.05%
Standard Deviation of Annual Returns 33.01%
Max Drawdown -41%
Shares Statistics
Market Capitalization 269.8B BRL
Shares Outstanding 4 299 856 720
Percentage of Shares Shorted
N/A

VALE3 Return Decomposition
Main factors of price return

What is price return decomposition?

VALE3 News

Other Videos

Company Profile

Vale SA Logo
Vale SA

Country

Brazil

Industry

Metals & Mining

Market Cap

269.8B BRL

Dividend Yield

11.56%

Description

Vale SA engages in the production and exportation of iron ore, pellets, manganese, and iron alloys. The company is headquartered in Rio De Janeiro, Rio De Janeiro. The firm also produces iron ore pellets, manganese ore, ferroalloys, metallurgical and thermal coal, copper, platinum group metals (PGMs), gold, silver and cobalt. The firm is presently engaged in greenfield mineral exploration in six countries and operates logistics systems in Brazil and other regions of the world, including railroads, maritime terminals and ports, which are integrated with mining operations. In addition, the Company has a distribution center to support the delivery of iron ore worldwide and through associates and joint ventures, also has investments in energy and steel businesses.

Contact

RIO DE JANEIRO
Rio de Janeiro
Torre Oscar Niemeyer, Praia de Botafogo n 186 sala 701 a sala 1901, Botafogo
+552134853900.0
http://www.vale.com/brasil/

IPO

1970-01-02

Employees

74 316

Officers

President & CEO
Mr. Eduardo de Salles Bartolomeo
Executive VP of Finance & Investor Relations
Mr. Gustavo Duarte Pimenta
Executive Vice President of Operations
Mr. Carlos Henrique Senna Medeiros
Controllership Director & Chief Accountant
Murilo Muller
Executive Vice President of Technical
Rafael Jabur Bittar
Head of Investor Relations
Ivan Fadel
Show More
Chief Compliance Officer
Mr. Denis Cuenca
Executive Vice President of People
Ms. Marina Barrenne De Artagao Quental
Executive Vice President of Projects
Mr. Alexandre Gomes Pereira
Executive Vice-President of Corporate & External Affairs
Mr. Alexandre Silva D'Ambrosio
Show Less

See Also

Discover More
What is the Intrinsic Value of one VALE3 stock?

The intrinsic value of one VALE3 stock under the Base Case scenario is 72.31 BRL.

Is VALE3 stock undervalued or overvalued?

Compared to the current market price of 62.74 BRL, Vale SA is Undervalued by 13%.