` Comparison: 002422 vs ROG - Alpha Spread

002422
vs
ROG

Over the past 12 months, Sichuan Kelun Pharmaceutical Co Ltd has underperformed ROG, delivering a return of +4% compared to the ROG's +27% growth.

Start AI Comparison

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
002422
ROG
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Smart Verdict is Ready!
See Who Stands Out.
All the numbers, charts, and metrics summarized into one smart verdict.
Stocks Compared:
Show Comparison Results
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

Intrinsic Value
28.97 CNY
Overvaluation 19%
Intrinsic Value
Price ¥35.62
ROG Intrinsic Value
416.39 CHF
Undervaluation 24%
Intrinsic Value
Price CHf318
Company Last Price Intrinsic Value DCF Value Multiples-Based Value Wall St Target
Sichuan Kelun Pharmaceutical Co Ltd
SZSE:002422
35.62 CNY
Roche Holding AG
SIX:ROG
318 CHF
No Stocks Selected

Compare the stock's valuation with its competitors.

Select Stocks to Compare
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
002422, ROG

002422
ROG
Add Stock
Revenue
www.alphaspread.com
No Stocks Selected

Compare company's financials with its competitors.

Select Stocks to Compare
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
Sichuan Kelun Pharmaceutical Co Ltd
Revenue
Roche Holding AG
Revenue

All metrics are calculated based on data from the last 10 years.

No Stocks Selected

Compare company's financials with its competitors.

Select Stocks to Compare

Profitability Comparison

Free Cash Flow
002422, ROG

002422
ROG
Add Stock
Free Cash Flow
www.alphaspread.com
No Stocks Selected

Compare company's free cash flow with its competitors.

Select Stocks to Compare
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
Sichuan Kelun Pharmaceutical Co Ltd
SZSE:002422
Roche Holding AG
SIX:ROG
No Stocks Selected

Compare company's free cash flow with its competitors.

Select Stocks to Compare
What is Free Cash Flow?

Gross Margin

Sichuan Kelun Pharmaceutical Co Ltd
47.2%
ROG
73.9%

Operating Margin

Sichuan Kelun Pharmaceutical Co Ltd
12.6%
ROG
35%

Net Margin

Sichuan Kelun Pharmaceutical Co Ltd
9.2%
ROG
20.9%

FCF Margin

Sichuan Kelun Pharmaceutical Co Ltd
5.5%
ROG
17.7%

ROE

Sichuan Kelun Pharmaceutical Co Ltd
7.3%
ROG
39.3%

ROA

Sichuan Kelun Pharmaceutical Co Ltd
4.4%
ROG
12.7%

ROIC

Sichuan Kelun Pharmaceutical Co Ltd
6.4%
ROG
19.4%

ROCE

Sichuan Kelun Pharmaceutical Co Ltd
8%
ROG
29.2%

Solvency Comparison

No Stocks Selected

Compare company's equity waterfall with its competitors.

Select Stocks to Compare
Balance Sheet Comparison
No Stocks Selected

Compare company's balance sheet with its competitors.

Select Stocks to Compare

Stocks Performance

Stocks Performance
002422, ROG

Loading
No Stocks Selected

Compare the stock's returns with its benchmark index and competitors. Gain insights into its relative performance over time.

Select Stock to Compare

Performance Gap
002422, ROG

Loading
002422
ROG
Difference
www.alphaspread.com

Performance By Year
002422, ROG

Loading
002422
ROG
Add Stock
No Stocks Selected

Compare the stock's returns with its benchmark index and competitors. Gain insights into its relative performance over time.

Select Stock to Compare
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare 002422 to other stocks
LLY
Eli Lilly and Co
More expensive
vs Sichuan Kelun Pharmaceutical C...
JNJ
Johnson & Johnson
More expensive
vs Sichuan Kelun Pharmaceutical C...
AZN
AstraZeneca PLC
More expensive
vs Sichuan Kelun Pharmaceutical C...
MRK
Merck & Co Inc
Cheaper
vs Sichuan Kelun Pharmaceutical C...
Unlock Full Access to Alpha Spread
Create Free Account
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett