Johnson & Johnson
NYSE:JNJ

Watchlist Manager
Johnson & Johnson Logo
Johnson & Johnson
NYSE:JNJ
Watchlist
Price: 157.3 USD 1.83% Market Closed
Market Cap: 379.1B USD

Intrinsic Value

The intrinsic value of one JNJ stock under the Base Case scenario is 162.84 USD. Compared to the current market price of 157.3 USD, Johnson & Johnson is Undervalued by 3%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

JNJ Intrinsic Value
162.84 USD
Undervaluation 3%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Johnson & Johnson

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
JNJ
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for JNJ cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Johnson & Johnson
NYSE:JNJ
US
Pharmaceuticals
Market Cap
378.4B USD
IPO
Sep 25, 1944
US
Pharmaceuticals
Market Cap
378.4B USD
IPO
Sep 25, 1944
Price
$false
EPS
$false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Johnson & Johnson
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Johnson & Johnson

Current Assets 71.6B
Cash & Short-Term Investments 38.8B
Receivables 16B
Other Current Assets 16.8B
Non-Current Assets 122.1B
Long-Term Investments 773m
PP&E 20.9B
Intangibles 81.2B
Other Non-Current Assets 19.3B
Efficiency

Free Cash Flow Analysis
Johnson & Johnson

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Johnson & Johnson

Revenue
89.3B USD
Cost of Revenue
-28.3B USD
Gross Profit
61.1B USD
Operating Expenses
-37.7B USD
Operating Income
23.4B USD
Other Expenses
-1.6B USD
Net Income
21.8B USD
Fundamental Scores

JNJ Profitability Score
Profitability Due Diligence

Johnson & Johnson's profitability score is 68/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Year Average ROE
Positive Free Cash Flow
Positive Operating Income
68/100
Profitability
Score

Johnson & Johnson's profitability score is 68/100. The higher the profitability score, the more profitable the company is.

JNJ Solvency Score
Solvency Due Diligence

Johnson & Johnson's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
61/100
Solvency
Score

Johnson & Johnson's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

JNJ Price Targets Summary
Johnson & Johnson

Wall Street analysts forecast JNJ stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for JNJ is 174.19 USD with a low forecast of 151.5 USD and a high forecast of 194.25 USD.

Lowest
Price Target
151.5 USD
4% Downside
Average
Price Target
174.19 USD
11% Upside
Highest
Price Target
194.25 USD
23% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
May 8, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for JNJ is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

JNJ Insider Trading
Buy and sell transactions by insiders

JNJ News

Other Videos
What is the Intrinsic Value of one JNJ stock?

The intrinsic value of one JNJ stock under the Base Case scenario is 162.84 USD.

Is JNJ stock undervalued or overvalued?

Compared to the current market price of 157.3 USD, Johnson & Johnson is Undervalued by 3%.

Back to Top