` Comparison: 2587 vs PEP - Alpha Spread

2587
vs
PEP

Over the past 12 months, Suntory Beverage & Food Ltd has underperformed PEP, delivering a return of -2% compared to the PEP's +10% growth.

Start AI Comparison

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
2587
PEP
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Smart Verdict is Ready!
See Who Stands Out.
All the numbers, charts, and metrics summarized into one smart verdict.
Stocks Compared:
Show Comparison Results
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

Intrinsic Value
6 103.97 JPY
Undervaluation 25%
Intrinsic Value
Price ¥4 608
PEP Intrinsic Value
166.65 USD
Undervaluation 6%
Intrinsic Value
Price $157.01
Company Last Price Intrinsic Value DCF Value Multiples-Based Value Wall St Target
Suntory Beverage & Food Ltd
TSE:2587
4 608 JPY
PepsiCo Inc
NASDAQ:PEP
157.01 USD
No Stocks Selected

Compare the stock's valuation with its competitors.

Select Stocks to Compare
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
2587, PEP

2587
PEP
Add Stock
Revenue
www.alphaspread.com
No Stocks Selected

Compare company's financials with its competitors.

Select Stocks to Compare
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
Suntory Beverage & Food Ltd
Revenue
PepsiCo Inc
Revenue

All metrics are calculated based on data from the last 10 years.

No Stocks Selected

Compare company's financials with its competitors.

Select Stocks to Compare

Profitability Comparison

Free Cash Flow
2587, PEP

2587
PEP
Add Stock
Free Cash Flow
www.alphaspread.com
No Stocks Selected

Compare company's free cash flow with its competitors.

Select Stocks to Compare
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
Suntory Beverage & Food Ltd
TSE:2587
PepsiCo Inc
NASDAQ:PEP
No Stocks Selected

Compare company's free cash flow with its competitors.

Select Stocks to Compare
What is Free Cash Flow?

Gross Margin

Suntory Beverage & Food Ltd
37.4%
PEP
54.5%

Operating Margin

Suntory Beverage & Food Ltd
8.7%
PEP
15.9%

Net Margin

Suntory Beverage & Food Ltd
5.2%
PEP
8.8%

FCF Margin

Suntory Beverage & Food Ltd
3.8%
PEP
8.2%

ROE

Suntory Beverage & Food Ltd
7%
PEP
41.3%

ROA

Suntory Beverage & Food Ltd
4.2%
PEP
7.9%

ROIC

Suntory Beverage & Food Ltd
7.3%
PEP
17.2%

ROCE

Suntory Beverage & Food Ltd
9.4%
PEP
20.6%

Solvency Comparison

No Stocks Selected

Compare company's equity waterfall with its competitors.

Select Stocks to Compare
Balance Sheet Comparison
No Stocks Selected

Compare company's balance sheet with its competitors.

Select Stocks to Compare

Stocks Performance

Stocks Performance
2587, PEP

Loading
No Stocks Selected

Compare the stock's returns with its benchmark index and competitors. Gain insights into its relative performance over time.

Select Stock to Compare

Performance Gap
2587, PEP

Loading
2587
PEP
Difference
www.alphaspread.com

Performance By Year
2587, PEP

Loading
2587
PEP
Add Stock
No Stocks Selected

Compare the stock's returns with its benchmark index and competitors. Gain insights into its relative performance over time.

Select Stock to Compare
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare 2587 to other stocks
KO
Coca-Cola Co
More expensive
vs Suntory Beverage & Food Ltd
FMX
Fomento Economico Mexicano SAB...
More expensive
vs Suntory Beverage & Food Ltd
MNST
Monster Beverage Corp
More expensive
vs Suntory Beverage & Food Ltd
9633
Nongfu Spring Co Ltd
More expensive
vs Suntory Beverage & Food Ltd
Unlock Full Access to Alpha Spread
Create Free Account
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett