Suntory Beverage & Food Ltd
TSE:2587
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
Abbvie Inc
NYSE:ABBV
|
Biotechnology
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Realty Income Corp
NYSE:O
|
Real Estate
|
| US |
|
Walt Disney Co
NYSE:DIS
|
Media
|
| US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
4 340
5 842
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
Abbvie Inc
NYSE:ABBV
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Realty Income Corp
NYSE:O
|
US |
|
|
Walt Disney Co
NYSE:DIS
|
US |
|
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Suntory Beverage & Food Ltd
Intrinsic Value
Suntory Beverage & Food Ltd. engages in the manufacture and sale of food products and non-alcoholic beverages. [ Read More ]
The intrinsic value of one
Suntory Beverage & Food Ltd
stock under the Base Case scenario is
7 289.03
JPY.
Compared to the current market price of 5 453 JPY,
Suntory Beverage & Food Ltd
is
Undervalued by 25%.
Suntory Beverage & Food Ltd could be a value trap.A value trap occurs when a stock looks inexpensive based on fundamental analysis but fails to reach its intrinsic valuation over time, often due to underlying issues not reflected in quantitative data.
Scrutinize beyond numbers; assess long-term potential.
Suntory Beverage & Food Ltd's market capitalization is 1.7T JPY.
Suntory Beverage & Food Ltd stock price is 5 453 JPY.
Suntory Beverage & Food Ltd stock price (5453 JPY) is 25% less than its Intrinsic Value (7 289.03 JPY).
Suntory Beverage & Food Ltd stock price (5453 JPY) is 35% less than its DCF Value (8 433.86 JPY). Open DCF Valuation
Suntory Beverage & Food Ltd stock price (5453 JPY) is 11% less than its Relative Value (6 144.19 JPY). Open Relative Valuation
Suntory Beverage & Food Ltd has upside potential of 17% compared to the average analyst price target.
Open Wall St Estimates
Suntory Beverage & Food Ltd's ROE (Return on Equity) has increased in the last 3 years from 8% to 8%.
Suntory Beverage & Food Ltd's ROIC (Return on Invested Capital) has increased in the last 3 years from 7% to 8%.
Suntory Beverage & Food Ltd has positive Operating Income for the last twelve months.
Suntory Beverage & Food Ltd's ROIC (Return on Invested Capital) for the past 12 months is positive and is equal to 8%.
Suntory Beverage & Food Ltd's ROE (Return on Equity) for the past 12 months is positive and is equal to 8%.
Suntory Beverage & Food Ltd's Revenue has grown by 9% over the past 12 months.
Suntory Beverage & Food Ltd's Revenue is forecast to grow at a rate of 4% per year over the next 3 years.
Suntory Beverage & Food Ltd has positive three-year average ROE (Return on Equity): 8%. The company is efficient at transforming stockholders' equity into net income.
Suntory Beverage & Food Ltd has positive three-year average ROIC (Return on Invested Capital): 8%. The company is efficient at using invested capital to generate operating income.
Suntory Beverage & Food Ltd's Altman Z-Score is equal to 2.62.
Suntory Beverage & Food Ltd's short-term assets (640B JPY) exceed its short-term liabilties (528B JPY).
Suntory Beverage & Food Ltd has positive Net Income for the last twelve months.
Suntory Beverage & Food Ltd's Revenue has been growing by 12% per year for the last 3 years.
Suntory Beverage & Food Ltd has positive Free Cash Flow for the last twelve months.
Suntory Beverage & Food Ltd has positive Gross Profit for the last twelve months.
Suntory Beverage & Food Ltd's long-term assets (2T JPY) exceed its long-term liabilties (848B JPY).
Suntory Beverage & Food Ltd's D/E (Debt to Equity) is very low and is equal to 0.02.
Suntory Beverage & Food Ltd has negative Net Debt. This means that the company has more cash and short-term investments (158B JPY) than debt (26B JPY).
Suntory Beverage & Food Ltd earns more than enough operating income (149B JPY) to safely cover interest payments on its debt (2B JPY).
Valuation Backtest
Suntory Beverage & Food Ltd
Run backtest to discover the historical profit from buying and selling
Suntory Beverage & Food Ltd
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Suntory Beverage & Food Ltd
| Current Assets | 639.7B |
| Cash & Short-Term Investments | 157.7B |
| Receivables | 317.9B |
| Other Current Assets | 164.1B |
| Non-Current Assets | 1.3T |
| Long-Term Investments | 15.1B |
| PP&E | 495.6B |
| Intangibles | 800.2B |
| Other Non-Current Assets | 25B |
| Current Liabilities | 527.9B |
| Accounts Payable | 424.2B |
| Other Current Liabilities | 103.7B |
| Non-Current Liabilities | 319.9B |
| Long-Term Debt | 25.7B |
| Other Non-Current Liabilities | 294.2B |
Earnings Waterfall
Suntory Beverage & Food Ltd
|
Revenue
|
1.6T
JPY
|
|
Cost of Revenue
|
-1T
JPY
|
|
Gross Profit
|
604.9B
JPY
|
|
Operating Expenses
|
-455.6B
JPY
|
|
Operating Income
|
149.3B
JPY
|
|
Other Expenses
|
-60.9B
JPY
|
|
Net Income
|
88.4B
JPY
|
Free Cash Flow Analysis
Suntory Beverage & Food Ltd
| JPY | |
| Free Cash Flow | JPY |
Profitability Score
Profitability Due Diligence
Suntory Beverage & Food Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
Score
Suntory Beverage & Food Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Suntory Beverage & Food Ltd's solvency score is 79/100. The higher the solvency score, the more solvent the company is.
Score
Suntory Beverage & Food Ltd's solvency score is 79/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Suntory Beverage & Food Ltd
According to Wall Street analysts, the average 1-year price target for
Suntory Beverage & Food Ltd
is 6 380.1 JPY
with a low forecast of 5 353 JPY and a high forecast of 8 085 JPY.
Click here to dive deeper.
Price Appreciation
Price
Suntory Beverage & Food Ltd
| Average Annual Return | 2.76% |
| Standard Deviation of Annual Returns | 15.37% |
| Max Drawdown | -25% |
| Market Capitalization | 1.7T JPY |
| Shares Outstanding | 309 000 000 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Suntory Beverage & Food Ltd
Country
Industry
Market Cap
Dividend Yield
Description
Suntory Beverage & Food Ltd. engages in the manufacture and sale of food products and non-alcoholic beverages. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 23,866 full-time employees. The company went IPO on 2013-07-03. The firm operates in five geographic segments. Japan segment is involved in the manufacture and sale of mineral water, coffee beverages, tea beverages, carbonated beverages, sports beverages, as well as foods for specified health use in Japan. Europe segment manufactures and sells carbonated beverages Orangina and Schweppes, fruit juice beverages Oasis and Ribena, energy and sports drinks Lucozade in France, the UK, Spain and Africa. Asia segment manufactures and sells health food products, such as the BRAND'S Essence of Chicken series in Taiwan and Southeast Asia, including Thailand. Oceania segment manufactures and sells soft drinks mainly in New Zealand and Australia. Americas segment manufactures and sells soft drinks mainly in North Carolina, the United States.
Contact
IPO
Employees
Officers
The intrinsic value of one
Suntory Beverage & Food Ltd
stock under the Base Case scenario is
7 289.03
JPY.
Compared to the current market price of 5 453 JPY,
Suntory Beverage & Food Ltd
is
Undervalued by 25%.
You don't have any saved screeners yet
