` Comparison: 2922 vs BN - Alpha Spread
Dashboard Tools Market News Investing Ideas Pricing
Search 100,000+ stocks...
Sign Up
Log in

2922
vs
BN

Over the past 12 months, Natori Co Ltd has underperformed BN, delivering a return of -11% compared to the BN's 4% drop.

Valuation Growth Profitability Solvency Stocks Performance
Start AI Comparison

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
2922
BN
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Smart Verdict is Ready!
See Who Stands Out.
All the numbers, charts, and metrics summarized into one smart verdict.
Stocks Compared:
2922 BN
Show Comparison Results
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

Intrinsic Value
2 631.04 JPY
Undervaluation 26%
Intrinsic Value
Price
BN Intrinsic Value
85.64 EUR
Undervaluation 19%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
Natori Co Ltd
TSE:2922
1 946 JPY
Danone SA
PAR:BN
69.2 EUR
No Stocks Selected

Compare the stock's valuation with its competitors.

Select Stocks to Compare
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
2922, BN

2922
BN
Add Stock
Revenue
www.alphaspread.com
No Stocks Selected

Compare company's financials with its competitors.

Select Stocks to Compare
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
Natori Co Ltd
Revenue
Danone SA
Revenue

All metrics are calculated based on data from the last 10 years.

No Stocks Selected

Compare company's financials with its competitors.

Select Stocks to Compare

Profitability Comparison

Free Cash Flow
2922, BN

2922
BN
Add Stock
Free Cash Flow
www.alphaspread.com
No Stocks Selected

Compare company's free cash flow with its competitors.

Select Stocks to Compare
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
Natori Co Ltd
TSE:2922
Danone SA
PAR:BN
No Stocks Selected

Compare company's free cash flow with its competitors.

Select Stocks to Compare
What is Free Cash Flow?

Gross Margin

Natori Co Ltd
20.4%
BN
50.6%
LTM 3Y Avg 5Y Avg 10Y Avg
Natori Co Ltd
Danone SA

Operating Margin

Natori Co Ltd
3.1%
BN
13.4%
LTM 3Y Avg 5Y Avg 10Y Avg
Natori Co Ltd
Danone SA

Net Margin

Natori Co Ltd
2.1%
BN
6.7%
LTM 3Y Avg 5Y Avg 10Y Avg
Natori Co Ltd
Danone SA

FCF Margin

Natori Co Ltd
2%
BN
10%
LTM 3Y Avg 5Y Avg 10Y Avg
Natori Co Ltd
Danone SA

ROE

Natori Co Ltd
3.8%
BN
10.5%
LTM 3Y Avg 5Y Avg 10Y Avg
Natori Co Ltd
Danone SA

ROA

Natori Co Ltd
2.2%
BN
4%
LTM 3Y Avg 5Y Avg 10Y Avg
Natori Co Ltd
Danone SA

ROIC

Natori Co Ltd
2.9%
BN
7.7%
LTM 3Y Avg 5Y Avg 10Y Avg
Natori Co Ltd
Danone SA

ROCE

Natori Co Ltd
4.9%
BN
11.8%
LTM 3Y Avg 5Y Avg 10Y Avg
Natori Co Ltd
Danone SA

Solvency Comparison

Natori Co Ltd
Equity Waterfall
Assets
Liabilities
Equity
What is Equity Waterfall?
Danone SA
Equity Waterfall
Assets
Liabilities
Equity
What is Equity Waterfall?
No Stocks Selected

Compare company's equity waterfall with its competitors.

Select Stocks to Compare
Balance Sheet Comparison
No Stocks Selected

Compare company's balance sheet with its competitors.

Select Stocks to Compare

Stocks Performance

Stocks Performance
2922, BN

Loading
2922
BN
Add Stock
www.alphaspread.com
1Y 3Y 5Y 10Y 15Y 20Y
No Stocks Selected

Compare the stock's returns with its benchmark index and competitors. Gain insights into its relative performance over time.

Select Stock to Compare

Performance Gap
2922, BN

Loading
2922
BN
Difference
www.alphaspread.com
1Y 3Y 5Y 10Y 15Y 20Y

Performance By Year
2922, BN

Loading
2922
BN
Add Stock
No Stocks Selected

Compare the stock's returns with its benchmark index and competitors. Gain insights into its relative performance over time.

Select Stock to Compare
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare 2922 to other stocks
2230
Goyo Foods Industry Co Ltd
G
More expensive
vs Natori Co Ltd
NESN
Nestle SA
Cheaper
vs Natori Co Ltd
MDLZ
Mondelez International Inc
More expensive
vs Natori Co Ltd
TBS
Tiger Brands Ltd
T
More expensive
vs Natori Co Ltd
Unlock Full Access to Alpha Spread
Create Free Account
ALPHA SPREAD
Follow us
Join more than 322,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

AI Assistant
Get AI-powered insights for any company or topic.
Open AI Assistant
Other Tools
Stock Screener
Discover stocks
Stock Comparison
Smarter decisions through side-by-side analysis
Intrinsic Value Calculator
Discover the true worth of your stocks
DCF Value Calculator
Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett