` Comparison: 3181 vs DOL - Alpha Spread

3181
vs
DOL

Over the past 12 months, Kaitori Okoku Co Ltd has underperformed DOL, delivering a return of +16% compared to the DOL's +26% growth.

Start AI Comparison

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
3181
DOL
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Smart Verdict is Ready!
See Who Stands Out.
All the numbers, charts, and metrics summarized into one smart verdict.
Stocks Compared:
Show Comparison Results
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

Intrinsic Value
2 074.23 JPY
Undervaluation 57%
Intrinsic Value
Price
DOL Intrinsic Value
86.79 CAD
Overvaluation 54%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
Kaitori Okoku Co Ltd
TSE:3181
882 JPY
Dollarama Inc
TSX:DOL
189.6 CAD
No Stocks Selected

Compare the stock's valuation with its competitors.

Select Stocks to Compare
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
3181, DOL

3181
DOL
Add Stock
Revenue
www.alphaspread.com
No Stocks Selected

Compare company's financials with its competitors.

Select Stocks to Compare
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
Kaitori Okoku Co Ltd
Revenue
Dollarama Inc
Revenue

All metrics are calculated based on data from the last 10 years.

No Stocks Selected

Compare company's financials with its competitors.

Select Stocks to Compare

Profitability Comparison

Free Cash Flow
3181, DOL

3181
DOL
Add Stock
Free Cash Flow
www.alphaspread.com
No Stocks Selected

Compare company's free cash flow with its competitors.

Select Stocks to Compare
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
Kaitori Okoku Co Ltd
TSE:3181
Dollarama Inc
TSX:DOL
No Stocks Selected

Compare company's free cash flow with its competitors.

Select Stocks to Compare
What is Free Cash Flow?

Gross Margin

Kaitori Okoku Co Ltd
52.4%
DOL
45.4%
LTM 3Y Avg 5Y Avg 10Y Avg
Kaitori Okoku Co Ltd
Dollarama Inc

Operating Margin

Kaitori Okoku Co Ltd
4.7%
DOL
24.6%
LTM 3Y Avg 5Y Avg 10Y Avg
Kaitori Okoku Co Ltd
Dollarama Inc

Net Margin

Kaitori Okoku Co Ltd
3.4%
DOL
18.6%
LTM 3Y Avg 5Y Avg 10Y Avg
Kaitori Okoku Co Ltd
Dollarama Inc

FCF Margin

Kaitori Okoku Co Ltd
-3%
DOL
21%
LTM 3Y Avg 5Y Avg 10Y Avg
Kaitori Okoku Co Ltd
Dollarama Inc

ROE

Kaitori Okoku Co Ltd
9.9%
DOL
102.3%
LTM 3Y Avg 5Y Avg 10Y Avg
Kaitori Okoku Co Ltd
Dollarama Inc

ROA

Kaitori Okoku Co Ltd
5.6%
DOL
18.9%
LTM 3Y Avg 5Y Avg 10Y Avg
Kaitori Okoku Co Ltd
Dollarama Inc

ROIC

Kaitori Okoku Co Ltd
6.3%
DOL
20.8%
LTM 3Y Avg 5Y Avg 10Y Avg
Kaitori Okoku Co Ltd
Dollarama Inc

ROCE

Kaitori Okoku Co Ltd
9.4%
DOL
30%
LTM 3Y Avg 5Y Avg 10Y Avg
Kaitori Okoku Co Ltd
Dollarama Inc

Solvency Comparison

No Stocks Selected

Compare company's equity waterfall with its competitors.

Select Stocks to Compare
Balance Sheet Comparison
No Stocks Selected

Compare company's balance sheet with its competitors.

Select Stocks to Compare

Stocks Performance

Stocks Performance
3181, DOL

Loading
No Stocks Selected

Compare the stock's returns with its benchmark index and competitors. Gain insights into its relative performance over time.

Select Stock to Compare

Performance Gap
3181, DOL

Loading
3181
DOL
Difference
www.alphaspread.com

Performance By Year
3181, DOL

Loading
3181
DOL
Add Stock
No Stocks Selected

Compare the stock's returns with its benchmark index and competitors. Gain insights into its relative performance over time.

Select Stock to Compare
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare 3181 to other stocks
WES
Wesfarmers Ltd
More expensive
vs Kaitori Okoku Co Ltd
TGT
Target Corp
More expensive
vs Kaitori Okoku Co Ltd
DG
Dollar General Corp
More expensive
vs Kaitori Okoku Co Ltd
DLTR
Dollar Tree Inc
More expensive
vs Kaitori Okoku Co Ltd
Unlock Full Access to Alpha Spread
Create Free Account
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett