Dollar General Corp
NYSE:DG

Watchlist Manager
Dollar General Corp Logo
Dollar General Corp
NYSE:DG
Watchlist
Price: 137.52 USD -0.23% Market Closed
Market Cap: 30.3B USD

Intrinsic Value

The intrinsic value of one DG stock under the Base Case scenario is 139.23 USD. Compared to the current market price of 137.52 USD, Dollar General Corp is Undervalued by 1%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DG Intrinsic Value
139.23 USD
Undervaluation 1%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Dollar General Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about DG?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is DG valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Dollar General Corp.

Explain Valuation
Compare DG to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Dollar General’s aggressive store expansion could lead to diminishing returns in underpenetrated rural areas, draining resources if new locations cannibalize sales from existing stores and fail to achieve targeted sales volumes.

Heightened competition from local discount chains and emerging e-commerce discounters puts pressure on Dollar General’s value proposition, potentially eroding market share if the company cannot differentiate its merchandise mix and pricing effectively.

Rising labor costs and ongoing supply chain disruptions threaten to compress operating margins, especially if Dollar General is forced to increase wages or incur higher logistics expenses to maintain sufficient in-store staffing and merchandise availability.

Bull Theses

Dollar General’s strategic focus on small-box convenience and rural locations positions it to capture consistent traffic from budget-conscious consumers who have limited nearby retail alternatives.

The company’s flexible product assortments and initiatives to incorporate fresh and refrigerated goods can drive repeat visits, deepening customer loyalty and supporting higher same-store sales in the long run.

Dollar General’s private-label expansion fosters stronger margin opportunities and helps differentiate its offering in the competitive discount retail space, reinforcing its brand value with cost-conscious shoppers.

Show More Less
How do you feel about DG?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Dollar General Corp

Current Assets 8.4B
Cash & Short-Term Investments 1.2B
Receivables 65.4m
Other Current Assets 7.1B
Non-Current Assets 23.3B
PP&E 17.7B
Intangibles 5.5B
Other Non-Current Assets 55.1m
Current Liabilities 7.2B
Accounts Payable 4.3B
Accrued Liabilities 2.8B
Other Current Liabilities 27m
Non-Current Liabilities 16.4B
Long-Term Debt 5.1B
Other Non-Current Liabilities 11.3B
Efficiency

Free Cash Flow Analysis
Dollar General Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Dollar General Corp

Revenue
42.1B USD
Cost of Revenue
-29.3B USD
Gross Profit
12.8B USD
Operating Expenses
-10.9B USD
Operating Income
1.9B USD
Other Expenses
-614.4m USD
Net Income
1.3B USD
Fundamental Scores

DG Profitability Score
Profitability Due Diligence

Dollar General Corp's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Positive ROE
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
48/100
Profitability
Score

Dollar General Corp's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

DG Solvency Score
Solvency Due Diligence

Dollar General Corp's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
44/100
Solvency
Score

Dollar General Corp's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DG Price Targets Summary
Dollar General Corp

Wall Street analysts forecast DG stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DG is 135.48 USD with a low forecast of 80.8 USD and a high forecast of 174.3 USD.

Lowest
Price Target
80.8 USD
41% Downside
Average
Price Target
135.48 USD
1% Downside
Highest
Price Target
174.3 USD
27% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Dec 30, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for DG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

DG Insider Trading
Buy and sell transactions by insiders

DG News

Other Videos
What is the Intrinsic Value of one DG stock?

The intrinsic value of one DG stock under the Base Case scenario is 139.23 USD.

Is DG stock undervalued or overvalued?

Compared to the current market price of 137.52 USD, Dollar General Corp is Undervalued by 1%.

Back to Top