` 6454 (Max Co Ltd) vs ITW (Illinois Tool Works Inc) Comparison - Alpha Spread

6454
vs
ITW

Over the past 12 months, Max Co Ltd has significantly outperformed ITW, delivering a return of +84% compared to the ITW's +20% growth.

Start AI Comparison

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
6454
ITW
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Smart Verdict is Ready!
See Who Stands Out.
All the numbers, charts, and metrics summarized into one smart verdict.
Stocks Compared:
Show Comparison Results
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

Intrinsic Value
1 136.89 JPY
Overvaluation 34%
Intrinsic Value
Price ¥1 723
ITW Intrinsic Value
206.58 USD
Overvaluation 24%
Intrinsic Value
Price $272.26
Company Last Price Intrinsic Value DCF Value Multiples-Based Value Wall St Target
Max Co Ltd
TSE:6454
1 723 JPY
Illinois Tool Works Inc
NYSE:ITW
272.26 USD
No Stocks Selected

Compare the stock's valuation with its competitors.

Select Stocks to Compare
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
6454, ITW

6454
ITW
Add Stock
Revenue
www.alphaspread.com
No Stocks Selected

Compare company's financials with its competitors.

Select Stocks to Compare
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
Max Co Ltd
Revenue
Illinois Tool Works Inc
Revenue

All metrics are calculated based on data from the last 10 years.

No Stocks Selected

Compare company's financials with its competitors.

Select Stocks to Compare

Profitability Comparison

Free Cash Flow
6454, ITW

6454
ITW
Add Stock
Free Cash Flow
www.alphaspread.com
No Stocks Selected

Compare company's free cash flow with its competitors.

Select Stocks to Compare
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
Max Co Ltd
TSE:6454
Illinois Tool Works Inc
NYSE:ITW
No Stocks Selected

Compare company's free cash flow with its competitors.

Select Stocks to Compare
What is Free Cash Flow?

Gross Margin

Max Co Ltd
48.8%
ITW
44.1%
LTM 3Y Avg 5Y Avg 10Y Avg
Max Co Ltd
Illinois Tool Works Inc

Operating Margin

Max Co Ltd
17.3%
ITW
26.3%
LTM 3Y Avg 5Y Avg 10Y Avg
Max Co Ltd
Illinois Tool Works Inc

Net Margin

Max Co Ltd
13.4%
ITW
19.1%
LTM 3Y Avg 5Y Avg 10Y Avg
Max Co Ltd
Illinois Tool Works Inc

FCF Margin

Max Co Ltd
12.5%
ITW
16.9%
LTM 3Y Avg 5Y Avg 10Y Avg
Max Co Ltd
Illinois Tool Works Inc

ROE

Max Co Ltd
12.1%
ITW
93.7%
LTM 3Y Avg 5Y Avg 10Y Avg
Max Co Ltd
Illinois Tool Works Inc

ROA

Max Co Ltd
10.2%
ITW
19.6%
LTM 3Y Avg 5Y Avg 10Y Avg
Max Co Ltd
Illinois Tool Works Inc

ROIC

Max Co Ltd
15.4%
ITW
23%
LTM 3Y Avg 5Y Avg 10Y Avg
Max Co Ltd
Illinois Tool Works Inc

ROCE

Max Co Ltd
14.9%
ITW
38.7%
LTM 3Y Avg 5Y Avg 10Y Avg
Max Co Ltd
Illinois Tool Works Inc

Solvency Comparison

No Stocks Selected

Compare company's equity waterfall with its competitors.

Select Stocks to Compare
Balance Sheet Comparison
No Stocks Selected

Compare company's balance sheet with its competitors.

Select Stocks to Compare

Stocks Performance

Stocks Performance
6454, ITW

Loading
No Stocks Selected

Compare the stock's returns with its benchmark index and competitors. Gain insights into its relative performance over time.

Select Stock to Compare

Performance Gap
6454, ITW

Loading
6454
ITW
Difference
www.alphaspread.com

Performance By Year
6454, ITW

Loading
6454
ITW
Add Stock
No Stocks Selected

Compare the stock's returns with its benchmark index and competitors. Gain insights into its relative performance over time.

Select Stock to Compare
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare 6454 to other stocks
6406
Fujitec Co Ltd
F
Cheaper
vs Max Co Ltd
6362
Ishii Iron Works Co Ltd
I
More expensive
vs Max Co Ltd
7718
Star Micronics Co Ltd
S
Cheaper
vs Max Co Ltd
PH
Parker-Hannifin Corp
More expensive
vs Max Co Ltd
Unlock Full Access to Alpha Spread
Create Free Account
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett