Illinois Tool Works Inc
NYSE:ITW

Watchlist Manager
Illinois Tool Works Inc Logo
Illinois Tool Works Inc
NYSE:ITW
Watchlist
Price: 242.32 USD 1.29% Market Closed
Market Cap: 71.1B USD

Intrinsic Value

The intrinsic value of one ITW stock under the Base Case scenario is 191.96 USD. Compared to the current market price of 242.32 USD, Illinois Tool Works Inc is Overvalued by 21%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ITW Intrinsic Value
191.96 USD
Overvaluation 21%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Illinois Tool Works Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
ITW
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for ITW cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Illinois Tool Works Inc
NYSE:ITW
US
Machinery
Market Cap
71.1B USD
IPO
Mar 13, 1973
US
Machinery
Market Cap
71.1B USD
IPO
Mar 13, 1973
Price
$false
EPS
$false
AI Assistant
AI Assistant
Ask me anything about Illinois Tool Works Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Illinois Tool Works Inc

Current Assets 6B
Cash & Short-Term Investments 873m
Receivables 3.2B
Other Current Assets 2B
Non-Current Assets 9.4B
PP&E 2.1B
Intangibles 5.5B
Other Non-Current Assets 1.9B
Efficiency

Free Cash Flow Analysis
Illinois Tool Works Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Illinois Tool Works Inc

Revenue
15.8B USD
Cost of Revenue
-8.9B USD
Gross Profit
6.9B USD
Operating Expenses
-2.8B USD
Operating Income
4.1B USD
Other Expenses
-719m USD
Net Income
3.4B USD
Fundamental Scores

ITW Profitability Score
Profitability Due Diligence

Illinois Tool Works Inc's profitability score is 73/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional ROE
Positive Free Cash Flow
Positive Gross Profit
73/100
Profitability
Score

Illinois Tool Works Inc's profitability score is 73/100. The higher the profitability score, the more profitable the company is.

ITW Solvency Score
Solvency Due Diligence

Illinois Tool Works Inc's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
High Interest Coverage
Short-Term Solvency
Long-Term Solvency
61/100
Solvency
Score

Illinois Tool Works Inc's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ITW Price Targets Summary
Illinois Tool Works Inc

Wall Street analysts forecast ITW stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ITW is 252.5 USD with a low forecast of 218.38 USD and a high forecast of 317.1 USD.

Lowest
Price Target
218.38 USD
10% Downside
Average
Price Target
252.5 USD
4% Upside
Highest
Price Target
317.1 USD
31% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ITW is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

ITW Insider Trading
Buy and sell transactions by insiders

ITW News

Other Videos
What is the Intrinsic Value of one ITW stock?

The intrinsic value of one ITW stock under the Base Case scenario is 191.96 USD.

Is ITW stock undervalued or overvalued?

Compared to the current market price of 242.32 USD, Illinois Tool Works Inc is Overvalued by 21%.

Back to Top