First Time Loading...

Illinois Tool Works Inc
NYSE:ITW

Watchlist Manager
Illinois Tool Works Inc Logo
Illinois Tool Works Inc
NYSE:ITW
Watchlist
Price: 249.08 USD -0.18%
Updated: Apr 18, 2024

Intrinsic Value

Illinois Tool Works, Inc. engages in the manufacture of industrial products and equipment. [ Read More ]

The intrinsic value of one ITW stock under the Base Case scenario is 191.11 USD. Compared to the current market price of 249.08 USD, Illinois Tool Works Inc is Overvalued by 23%.

Key Points:
ITW Intrinsic Value
Base Case
191.11 USD
Overvaluation 23%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Illinois Tool Works Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling ITW stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Illinois Tool Works Inc

Provide an overview of the primary business activities
of Illinois Tool Works Inc.

What unique competitive advantages
does Illinois Tool Works Inc hold over its rivals?

What risks and challenges
does Illinois Tool Works Inc face in the near future?

Has there been any significant insider trading activity
in Illinois Tool Works Inc recently?

Summarize the latest earnings call
of Illinois Tool Works Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Illinois Tool Works Inc.

Provide P/S
for Illinois Tool Works Inc.

Provide P/E
for Illinois Tool Works Inc.

Provide P/OCF
for Illinois Tool Works Inc.

Provide P/FCFE
for Illinois Tool Works Inc.

Provide P/B
for Illinois Tool Works Inc.

Provide EV/S
for Illinois Tool Works Inc.

Provide EV/GP
for Illinois Tool Works Inc.

Provide EV/EBITDA
for Illinois Tool Works Inc.

Provide EV/EBIT
for Illinois Tool Works Inc.

Provide EV/OCF
for Illinois Tool Works Inc.

Provide EV/FCFF
for Illinois Tool Works Inc.

Provide EV/IC
for Illinois Tool Works Inc.

Show me price targets
for Illinois Tool Works Inc made by professional analysts.

What are the Revenue projections
for Illinois Tool Works Inc?

How accurate were the past Revenue estimates
for Illinois Tool Works Inc?

What are the Net Income projections
for Illinois Tool Works Inc?

How accurate were the past Net Income estimates
for Illinois Tool Works Inc?

What are the EPS projections
for Illinois Tool Works Inc?

How accurate were the past EPS estimates
for Illinois Tool Works Inc?

What are the EBIT projections
for Illinois Tool Works Inc?

How accurate were the past EBIT estimates
for Illinois Tool Works Inc?

Compare the revenue forecasts
for Illinois Tool Works Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Illinois Tool Works Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Illinois Tool Works Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Illinois Tool Works Inc compared to its peers.

Compare the P/E ratios
of Illinois Tool Works Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Illinois Tool Works Inc with its peers.

Analyze the financial leverage
of Illinois Tool Works Inc compared to its main competitors.

Show all profitability ratios
for Illinois Tool Works Inc.

Provide ROE
for Illinois Tool Works Inc.

Provide ROA
for Illinois Tool Works Inc.

Provide ROIC
for Illinois Tool Works Inc.

Provide ROCE
for Illinois Tool Works Inc.

Provide Gross Margin
for Illinois Tool Works Inc.

Provide Operating Margin
for Illinois Tool Works Inc.

Provide Net Margin
for Illinois Tool Works Inc.

Provide FCF Margin
for Illinois Tool Works Inc.

Show all solvency ratios
for Illinois Tool Works Inc.

Provide D/E Ratio
for Illinois Tool Works Inc.

Provide D/A Ratio
for Illinois Tool Works Inc.

Provide Interest Coverage Ratio
for Illinois Tool Works Inc.

Provide Altman Z-Score Ratio
for Illinois Tool Works Inc.

Provide Quick Ratio
for Illinois Tool Works Inc.

Provide Current Ratio
for Illinois Tool Works Inc.

Provide Cash Ratio
for Illinois Tool Works Inc.

What is the historical Revenue growth
over the last 5 years for Illinois Tool Works Inc?

What is the historical Net Income growth
over the last 5 years for Illinois Tool Works Inc?

What is the current Free Cash Flow
of Illinois Tool Works Inc?

Financials

Balance Sheet Decomposition
Illinois Tool Works Inc

Current Assets 6.2B
Cash & Short-Term Investments 1.1B
Receivables 3.1B
Other Current Assets 2B
Non-Current Assets 9.3B
PP&E 2B
Intangibles 5.6B
Other Non-Current Assets 1.7B
Current Liabilities 4.7B
Accounts Payable 581m
Accrued Liabilities 1.7B
Short-Term Debt 464m
Other Current Liabilities 2B
Non-Current Liabilities 7.8B
Long-Term Debt 6.3B
Other Non-Current Liabilities 1.5B
Efficiency

Earnings Waterfall
Illinois Tool Works Inc

Revenue
16.1B USD
Cost of Revenue
-9.3B USD
Gross Profit
6.8B USD
Operating Expenses
-2.8B USD
Operating Income
4B USD
Other Expenses
-1.1B USD
Net Income
3B USD

Free Cash Flow Analysis
Illinois Tool Works Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

ITW Profitability Score
Profitability Due Diligence

Illinois Tool Works Inc's profitability score is 73/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional ROE
Positive Free Cash Flow
Positive Gross Profit
73/100
Profitability
Score

Illinois Tool Works Inc's profitability score is 73/100. The higher the profitability score, the more profitable the company is.

ITW Solvency Score
Solvency Due Diligence

Illinois Tool Works Inc's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
High Interest Coverage
Short-Term Solvency
Long-Term Solvency
59/100
Solvency
Score

Illinois Tool Works Inc's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ITW Price Targets Summary
Illinois Tool Works Inc

Wall Street analysts forecast ITW stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ITW is 256.31 USD with a low forecast of 213.11 USD and a high forecast of 318.15 USD.

Lowest
Price Target
213.11 USD
14% Downside
Average
Price Target
256.31 USD
3% Upside
Highest
Price Target
318.15 USD
28% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

ITW Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

ITW Price
Illinois Tool Works Inc

1M 1M
-6%
6M 6M
+11%
1Y 1Y
+6%
3Y 3Y
+17%
5Y 5Y
+73%
10Y 10Y
+263%
Annual Price Range
249.08
52w Low
218.73
52w High
268.9045
Price Metrics
Average Annual Return 11.72%
Standard Deviation of Annual Returns 13.02%
Max Drawdown -38%
Shares Statistics
Market Capitalization 74.5B USD
Shares Outstanding 301 100 000
Percentage of Shares Shorted 2.4%

ITW Return Decomposition
Main factors of price return

What is price return decomposition?

ITW News

Other Videos

Company Profile

Illinois Tool Works Inc Logo
Illinois Tool Works Inc

Country

United States of America

Industry

Machinery

Market Cap

74.5B USD

Dividend Yield

2.23%

Description

Illinois Tool Works, Inc. engages in the manufacture of industrial products and equipment. The company is headquartered in Glenview, Illinois and currently employs 45,000 full-time employees. The company operates through segments: Automotive OEM; Food Equipment; Test & Measurement and Electronics; Welding; Polymers & Fluids; Construction Products; and Specialty Products. The Automotive OEM segment produces components and fasteners. The Food Equipment segment offers commercial food equipment. The Test & Measurement and Electronics segment produces test and measurement, and electronic manufacturing and maintenance, repair and operations (MRO) solutions. The Welding segment produces welding equipment, consumables and accessories. The Polymers & Fluids segment produces adhesives, sealants, lubrication and cutting fluids, and fluids and polymers. The Construction Products segment supplies engineered fastening systems and solutions. The Specialty Products segment produces beverage packaging equipment and consumables, product coding and marking equipment and consumables, and appliance components and fasteners.

Contact

ILLINOIS
Glenview
155 Harlem Ave
+18477247500.0
http://www.itw.com/

IPO

1973-03-13

Employees

45 000

Officers

President, CEO & Director
Mr. Christopher A. O'Herlihy
Senior VP & CFO
Mr. Michael M. Larsen
Senior VP & Chief Human Resources Officer
Ms. Mary Katherine Lawler
Executive Vice President of Food Equipment
Mr. Axel R. J. Beck
VP & Chief Accounting Officer
Mr. Randall J. Scheuneman
Vice President of Investor Relations
Ms. Karen A. Fletcher
Show More
Senior VP, General Counsel & Secretary
Ms. Jennifer Kaplan Schott
Executive Vice President of Polymers & Fluids
Mr. Michael R. Zimmerman
Executive Vice President of Specialty Products
Mr. Kenneth T. Escoe
Executive Vice President of Welding
Ms. Sharon A. Szafranski
Show Less

See Also

Discover More
What is the Intrinsic Value of one ITW stock?

The intrinsic value of one ITW stock under the Base Case scenario is 191.11 USD.

Is ITW stock undervalued or overvalued?

Compared to the current market price of 249.08 USD, Illinois Tool Works Inc is Overvalued by 23%.