First Time Loading...

Max Co Ltd
TSE:6454

Watchlist Manager
Max Co Ltd Logo
Max Co Ltd
TSE:6454
Watchlist
Price: 3 275 JPY 3.15%
Updated: Apr 26, 2024

Intrinsic Value

Max Co., Ltd. engages in the manufacture and distribution of office and industrial equipment. [ Read More ]

The intrinsic value of one Max Co Ltd stock under the Base Case scenario is 3 276.56 JPY. Compared to the current market price of 3 275 JPY, Max Co Ltd is Fairly Valued.

Key Points:
Intrinsic Value
Base Case
3 276.56 JPY
Fairly Valued
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Max Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Max Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Max Co Ltd

Provide an overview of the primary business activities
of Max Co Ltd.

What unique competitive advantages
does Max Co Ltd hold over its rivals?

What risks and challenges
does Max Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Max Co Ltd.

Provide P/S
for Max Co Ltd.

Provide P/E
for Max Co Ltd.

Provide P/OCF
for Max Co Ltd.

Provide P/FCFE
for Max Co Ltd.

Provide P/B
for Max Co Ltd.

Provide EV/S
for Max Co Ltd.

Provide EV/GP
for Max Co Ltd.

Provide EV/EBITDA
for Max Co Ltd.

Provide EV/EBIT
for Max Co Ltd.

Provide EV/OCF
for Max Co Ltd.

Provide EV/FCFF
for Max Co Ltd.

Provide EV/IC
for Max Co Ltd.

Show me price targets
for Max Co Ltd made by professional analysts.

What are the Revenue projections
for Max Co Ltd?

How accurate were the past Revenue estimates
for Max Co Ltd?

What are the Net Income projections
for Max Co Ltd?

How accurate were the past Net Income estimates
for Max Co Ltd?

What are the EPS projections
for Max Co Ltd?

How accurate were the past EPS estimates
for Max Co Ltd?

What are the EBIT projections
for Max Co Ltd?

How accurate were the past EBIT estimates
for Max Co Ltd?

Compare the revenue forecasts
for Max Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Max Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Max Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Max Co Ltd compared to its peers.

Compare the P/E ratios
of Max Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Max Co Ltd with its peers.

Analyze the financial leverage
of Max Co Ltd compared to its main competitors.

Show all profitability ratios
for Max Co Ltd.

Provide ROE
for Max Co Ltd.

Provide ROA
for Max Co Ltd.

Provide ROIC
for Max Co Ltd.

Provide ROCE
for Max Co Ltd.

Provide Gross Margin
for Max Co Ltd.

Provide Operating Margin
for Max Co Ltd.

Provide Net Margin
for Max Co Ltd.

Provide FCF Margin
for Max Co Ltd.

Show all solvency ratios
for Max Co Ltd.

Provide D/E Ratio
for Max Co Ltd.

Provide D/A Ratio
for Max Co Ltd.

Provide Interest Coverage Ratio
for Max Co Ltd.

Provide Altman Z-Score Ratio
for Max Co Ltd.

Provide Quick Ratio
for Max Co Ltd.

Provide Current Ratio
for Max Co Ltd.

Provide Cash Ratio
for Max Co Ltd.

What is the historical Revenue growth
over the last 5 years for Max Co Ltd?

What is the historical Net Income growth
over the last 5 years for Max Co Ltd?

What is the current Free Cash Flow
of Max Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Max Co Ltd.

Financials

Balance Sheet Decomposition
Max Co Ltd

Current Assets 65.6B
Cash & Short-Term Investments 35B
Receivables 15.2B
Other Current Assets 15.4B
Non-Current Assets 53.5B
Long-Term Investments 21.1B
PP&E 26.2B
Intangibles 502m
Other Non-Current Assets 5.6B
Current Liabilities 14.1B
Accounts Payable 4B
Accrued Liabilities 1.6B
Other Current Liabilities 8.5B
Non-Current Liabilities 11.7B
Long-Term Debt 125m
Other Non-Current Liabilities 11.6B
Efficiency

Earnings Waterfall
Max Co Ltd

Revenue
85.8B JPY
Cost of Revenue
-46.9B JPY
Gross Profit
38.9B JPY
Operating Expenses
-26.6B JPY
Operating Income
12.2B JPY
Other Expenses
-2.5B JPY
Net Income
9.7B JPY

Free Cash Flow Analysis
Max Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Max Co Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Free Cash Flow
ROIC is Increasing
54/100
Profitability
Score

Max Co Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Max Co Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
99/100
Solvency
Score

Max Co Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Max Co Ltd

Wall Street analysts forecast Max Co Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Max Co Ltd is 2 440 JPY .

Lowest
Price Target
Not Available
Average
Price Target
2 440 JPY
25% Downside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Max Co Ltd

1M 1M
-1%
6M 6M
+35%
1Y 1Y
+54%
3Y 3Y
+119%
5Y 5Y
+119%
10Y 10Y
+281%
Annual Price Range
3 275
52w Low
2 102
52w High
3 360
Price Metrics
Average Annual Return 9.51%
Standard Deviation of Annual Returns 32.51%
Max Drawdown -41%
Shares Statistics
Market Capitalization 152.3B JPY
Shares Outstanding 46 749 708
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Max Co Ltd Logo
Max Co Ltd

Country

Japan

Industry

Machinery

Market Cap

152.3B JPY

Dividend Yield

2.93%

Description

Max Co., Ltd. engages in the manufacture and distribution of office and industrial equipment. The company is headquartered in Chuo-Ku, Tokyo-To and currently employs 2,507 full-time employees. The firm has three business segments. The Office Equipment segment is engaged in the manufacture and sale of office equipment and stationery related products. The Industrial Equipment segment is engaged in the manufacture and sale of building equipment and housing equipment, among others. The HCR segment is engaged in the manufacture and sale of nursing care and welfare equipment.

Contact

TOKYO-TO
Chuo-Ku
6-6, Nihombashi Hakozaki-cho
+81336690311.0
http://www.max-ltd.co.jp/

IPO

1970-03-23

Employees

2 507

Officers

President, CEO & Chairman of the Board
Mr. Mitsuteru Kurosawa
Executive Officer & GM of Accounting Department
Akio Chatan
MD, Senior Executive Officer, GM of Sales Division & Director
Mr. Masahito Yamamoto
Senior Executive Officer, Head of Corporate Planning Office & Human Resources Manager
Atsushi Saito
Senior Executive Officer, Senior MD, Head of Production Office, Head of System & Director
Mr. Koichi Higuchi
Lead Executive Officer, GM of Environment & Quality Assurance Department
Nobuo Kishi
Show More
MD, Senior Executive Officer, GM of Corporate Planning & Director
Mr. Yoshihiro Kaku
MD, Senior Executive Officer, GM of Manufacturing Division & Director
Mr. Tatsushi Ogawa
Senior Executive Officer & GM of Internal Audit Office
Kenji Kato
Executive Officer, GM of Manufacturing Department & Director
Mr. Hideyuki Ishii
Show Less

See Also

Discover More
What is the Intrinsic Value of one Max Co Ltd stock?

The intrinsic value of one Max Co Ltd stock under the Base Case scenario is 3 276.56 JPY.

Is Max Co Ltd stock undervalued or overvalued?

Compared to the current market price of 3 275 JPY, Max Co Ltd is Fairly Valued.