` Comparison: 6973 vs CDW - Alpha Spread

K
6973
vs
CDW

Over the past 12 months, Kyoei Sangyo Co Ltd has significantly outperformed CDW, delivering a return of +46 412% compared to the CDW's 14% drop.

Start AI Comparison

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
6973
CDW
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Smart Verdict is Ready!
See Who Stands Out.
All the numbers, charts, and metrics summarized into one smart verdict.
Stocks Compared:
Show Comparison Results
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

K
Intrinsic Value
1 631 941.203 JPY
Undervaluation 39%
Intrinsic Value
Price ¥999 999.9999
CDW Intrinsic Value
207.488 USD
Undervaluation 39%
Intrinsic Value
Price $127.545
Company Last Price Intrinsic Value DCF Value Multiples-Based Value Wall St Target
K
Kyoei Sangyo Co Ltd
TSE:6973
999 999.9999 JPY
CDW Corp
NASDAQ:CDW
127.545 USD
No Stocks Selected

Compare the stock's valuation with its competitors.

Select Stocks to Compare
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
6973, CDW

6973
CDW
Add Stock
Revenue
www.alphaspread.com
No Stocks Selected

Compare company's financials with its competitors.

Select Stocks to Compare
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
K
Kyoei Sangyo Co Ltd
Revenue
CDW Corp
Revenue

All metrics are calculated based on data from the last 10 years.

No Stocks Selected

Compare company's financials with its competitors.

Select Stocks to Compare

Profitability Comparison

Free Cash Flow
6973, CDW

6973
CDW
Add Stock
Free Cash Flow
www.alphaspread.com
No Stocks Selected

Compare company's free cash flow with its competitors.

Select Stocks to Compare
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
K
Kyoei Sangyo Co Ltd
TSE:6973
CDW Corp
NASDAQ:CDW
No Stocks Selected

Compare company's free cash flow with its competitors.

Select Stocks to Compare
What is Free Cash Flow?

Gross Margin

Kyoei Sangyo Co Ltd
14.4%
CDW
21.7%
LTM 3Y Avg 5Y Avg 10Y Avg
K
Kyoei Sangyo Co Ltd
CDW Corp

Operating Margin

Kyoei Sangyo Co Ltd
1.1%
CDW
7.4%
LTM 3Y Avg 5Y Avg 10Y Avg
K
Kyoei Sangyo Co Ltd
CDW Corp

Net Margin

Kyoei Sangyo Co Ltd
1.3%
CDW
4.8%
LTM 3Y Avg 5Y Avg 10Y Avg
K
Kyoei Sangyo Co Ltd
CDW Corp

FCF Margin

Kyoei Sangyo Co Ltd
0.7%
CDW
4.9%
LTM 3Y Avg 5Y Avg 10Y Avg
K
Kyoei Sangyo Co Ltd
CDW Corp

ROE

Kyoei Sangyo Co Ltd
3.7%
CDW
43%
LTM 3Y Avg 5Y Avg 10Y Avg
K
Kyoei Sangyo Co Ltd
CDW Corp

ROA

Kyoei Sangyo Co Ltd
1.8%
CDW
6.9%
LTM 3Y Avg 5Y Avg 10Y Avg
K
Kyoei Sangyo Co Ltd
CDW Corp

ROIC

Kyoei Sangyo Co Ltd
1.6%
CDW
11.7%
LTM 3Y Avg 5Y Avg 10Y Avg
K
Kyoei Sangyo Co Ltd
CDW Corp

ROCE

Kyoei Sangyo Co Ltd
2.7%
CDW
18.4%
LTM 3Y Avg 5Y Avg 10Y Avg
K
Kyoei Sangyo Co Ltd
CDW Corp

Solvency Comparison

No Stocks Selected

Compare company's equity waterfall with its competitors.

Select Stocks to Compare
Balance Sheet Comparison
No Stocks Selected

Compare company's balance sheet with its competitors.

Select Stocks to Compare

Stocks Performance

Stocks Performance
6973, CDW

Loading
No Stocks Selected

Compare the stock's returns with its benchmark index and competitors. Gain insights into its relative performance over time.

Select Stock to Compare

Performance Gap
6973, CDW

Loading
6973
CDW
Difference
www.alphaspread.com

Performance By Year
6973, CDW

Loading
6973
CDW
Add Stock
No Stocks Selected

Compare the stock's returns with its benchmark index and competitors. Gain insights into its relative performance over time.

Select Stock to Compare
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare 6973 to other stocks
7116
Daiwa Tsushin Co Ltd
D
More expensive
vs Kyoei Sangyo Co Ltd
DTC
Datatec Ltd
D
Cheaper
vs Kyoei Sangyo Co Ltd
SNX
TD Synnex Corp
More expensive
vs Kyoei Sangyo Co Ltd
000938
Unisplendour Corp Ltd
More expensive
vs Kyoei Sangyo Co Ltd
Unlock Full Access to Alpha Spread
Create Free Account
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett