First Time Loading...

CDW Corp
NASDAQ:CDW

Watchlist Manager
CDW Corp Logo
CDW Corp
NASDAQ:CDW
Watchlist
Price: 235.22 USD -0.2% Market Closed
Updated: Apr 20, 2024

Intrinsic Value

CDW Corp. engages in the provision of information technology solutions to small, medium and large business, government, education and healthcare customers in the United States, the United Kingdom and... [ Read More ]

The intrinsic value of one CDW stock under the Base Case scenario is 223.15 USD. Compared to the current market price of 235.22 USD, CDW Corp is Overvalued by 5%.

Key Points:
CDW Intrinsic Value
Base Case
223.15 USD
Overvaluation 5%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
CDW Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling CDW stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
CDW Corp

Provide an overview of the primary business activities
of CDW Corp.

What unique competitive advantages
does CDW Corp hold over its rivals?

What risks and challenges
does CDW Corp face in the near future?

Has there been any significant insider trading activity
in CDW Corp recently?

Summarize the latest earnings call
of CDW Corp.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for CDW Corp.

Provide P/S
for CDW Corp.

Provide P/E
for CDW Corp.

Provide P/OCF
for CDW Corp.

Provide P/FCFE
for CDW Corp.

Provide P/B
for CDW Corp.

Provide EV/S
for CDW Corp.

Provide EV/GP
for CDW Corp.

Provide EV/EBITDA
for CDW Corp.

Provide EV/EBIT
for CDW Corp.

Provide EV/OCF
for CDW Corp.

Provide EV/FCFF
for CDW Corp.

Provide EV/IC
for CDW Corp.

Show me price targets
for CDW Corp made by professional analysts.

What are the Revenue projections
for CDW Corp?

How accurate were the past Revenue estimates
for CDW Corp?

What are the Net Income projections
for CDW Corp?

How accurate were the past Net Income estimates
for CDW Corp?

What are the EPS projections
for CDW Corp?

How accurate were the past EPS estimates
for CDW Corp?

What are the EBIT projections
for CDW Corp?

How accurate were the past EBIT estimates
for CDW Corp?

Compare the revenue forecasts
for CDW Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of CDW Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of CDW Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of CDW Corp compared to its peers.

Compare the P/E ratios
of CDW Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing CDW Corp with its peers.

Analyze the financial leverage
of CDW Corp compared to its main competitors.

Show all profitability ratios
for CDW Corp.

Provide ROE
for CDW Corp.

Provide ROA
for CDW Corp.

Provide ROIC
for CDW Corp.

Provide ROCE
for CDW Corp.

Provide Gross Margin
for CDW Corp.

Provide Operating Margin
for CDW Corp.

Provide Net Margin
for CDW Corp.

Provide FCF Margin
for CDW Corp.

Show all solvency ratios
for CDW Corp.

Provide D/E Ratio
for CDW Corp.

Provide D/A Ratio
for CDW Corp.

Provide Interest Coverage Ratio
for CDW Corp.

Provide Altman Z-Score Ratio
for CDW Corp.

Provide Quick Ratio
for CDW Corp.

Provide Current Ratio
for CDW Corp.

Provide Cash Ratio
for CDW Corp.

What is the historical Revenue growth
over the last 5 years for CDW Corp?

What is the historical Net Income growth
over the last 5 years for CDW Corp?

What is the current Free Cash Flow
of CDW Corp?

Financials

Balance Sheet Decomposition
CDW Corp

Current Assets 6.7B
Cash & Short-Term Investments 588.7m
Receivables 5B
Other Current Assets 1.1B
Non-Current Assets 6.6B
PP&E 324.3m
Intangibles 5.8B
Other Non-Current Assets 472.2m
Current Liabilities 5.4B
Accounts Payable 3.3B
Accrued Liabilities 1B
Other Current Liabilities 1.1B
Non-Current Liabilities 5.8B
Long-Term Debt 5B
Other Non-Current Liabilities 768.3m
Efficiency

Earnings Waterfall
CDW Corp

Revenue
21.4B USD
Cost of Revenue
-16.7B USD
Gross Profit
4.7B USD
Operating Expenses
-3B USD
Operating Income
1.7B USD
Other Expenses
-576.6m USD
Net Income
1.1B USD

Free Cash Flow Analysis
CDW Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

CDW Profitability Score
Profitability Due Diligence

CDW Corp's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional ROE
Positive 3-Year Average ROIC
Positive Free Cash Flow
59/100
Profitability
Score

CDW Corp's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

CDW Solvency Score
Solvency Due Diligence

CDW Corp's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
High D/E
43/100
Solvency
Score

CDW Corp's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CDW Price Targets Summary
CDW Corp

Wall Street analysts forecast CDW stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CDW is 272.72 USD with a low forecast of 231.29 USD and a high forecast of 315 USD.

Lowest
Price Target
231.29 USD
2% Downside
Average
Price Target
272.72 USD
16% Upside
Highest
Price Target
315 USD
34% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

CDW Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

CDW Price
CDW Corp

1M 1M
-6%
6M 6M
+17%
1Y 1Y
+43%
3Y 3Y
+33%
5Y 5Y
+135%
10Y 10Y
+813%
Annual Price Range
235.22
52w Low
162.56
52w High
257.87
Price Metrics
Average Annual Return 19.79%
Standard Deviation of Annual Returns 36.87%
Max Drawdown -45%
Shares Statistics
Market Capitalization 31.5B USD
Shares Outstanding 135 900 000
Percentage of Shares Shorted 2.57%

CDW Return Decomposition
Main factors of price return

What is price return decomposition?

CDW News

Other Videos

Company Profile

CDW Corp Logo
CDW Corp

Country

United States of America

Industry

Electrical Equipment

Market Cap

31.5B USD

Dividend Yield

1.05%

Description

CDW Corp. engages in the provision of information technology solutions to small, medium and large business, government, education and healthcare customers in the United States, the United Kingdom and Canada. The company is headquartered in Vernon Hills, Illinois and currently employs 13,900 full-time employees. The company went IPO on 2013-06-27. The Company’s array of offerings ranges from discrete hardware and software products to integrated IT solutions and services that include on-premises, hybrid and cloud capabilities across hybrid infrastructure, digital experience and security. The firm's business segments include Corporate, Small Business, and Public. The Corporate segment primarily serves the United States private sector business customers. The Small Business segment primarily serves the United States private sector business customers. The Public segment comprises government agencies, education, and healthcare institutions in the United States. The firm's solutions are delivered in physical, virtual and cloud-based environments.

Contact

ILLINOIS
Vernon Hills
200 N Milwaukee Ave
+18474656000.0
https://www.cdw.com/

IPO

2013-06-27

Employees

13 900

Officers

Chair of the Board, President & CEO
Ms. Christine A. Leahy
Senior VP & CFO
Mr. Albert Joseph Miralles Jr.
Chief Commercial & Operating Officer
Ms. Christina M. Corley
Senior VP, General Counsel, Corporate Secretary & Interim Chief People Officer
Mr. Frederick J. Kulevich
Chief Growth & Innovation Officer
Ms. Sona Chawla
VP, Controller & Chief Accounting Officer
Mr. Peter Richard Locy
Show More
CTO & Senior VP
Dr. Sanjay Sood
Vice President of Investor Relations
Mr. Steven J O'Brien
Vice President of Corporate Communications & Reputation
Sara Granack
Senior VP and Chief Marketing & Digital Officer
Mr. Anand J. Rao
Show Less

See Also

Discover More
What is the Intrinsic Value of one CDW stock?

The intrinsic value of one CDW stock under the Base Case scenario is 223.15 USD.

Is CDW stock undervalued or overvalued?

Compared to the current market price of 235.22 USD, CDW Corp is Overvalued by 5%.