
CDW Corp
NASDAQ:CDW

Intrinsic Value
The intrinsic value of one
CDW
stock under the Base Case scenario is
hidden
USD.
Compared to the current market price of 161.22 USD,
CDW Corp
is
hidden
.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
CDW Corp
CDW looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if CDW is one of them.
Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Fundamental Analysis

Relying heavily on institutional IT budgets leaves CDW vulnerable to spending slowdowns, especially if companies and public-sector clients cut back on technology expenditures during economic downturns.
CDW’s strong relationships with major OEMs and software providers enable it to offer an all-encompassing portfolio of IT solutions, positioning the firm to capture a large share of enterprise technology spending.

Revenue & Expenses Breakdown
CDW Corp
Balance Sheet Decomposition
CDW Corp
Current Assets | 7.8B |
Cash & Short-Term Investments | 481m |
Receivables | 6.3B |
Other Current Assets | 1.1B |
Non-Current Assets | 7.4B |
PP&E | 292m |
Intangibles | 5.9B |
Other Non-Current Assets | 1.2B |
Free Cash Flow Analysis
CDW Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
CDW Corp
Revenue
|
21.9B
USD
|
Cost of Revenue
|
-17.2B
USD
|
Gross Profit
|
4.7B
USD
|
Operating Expenses
|
-3B
USD
|
Operating Income
|
1.7B
USD
|
Other Expenses
|
-595.1m
USD
|
Net Income
|
1.1B
USD
|
CDW Profitability Score
Profitability Due Diligence
CDW Corp's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Score
CDW Corp's profitability score is hidden . The higher the profitability score, the more profitable the company is.
CDW Solvency Score
Solvency Due Diligence
CDW Corp's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Score
CDW Corp's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CDW Price Targets Summary
CDW Corp
According to Wall Street analysts, the average 1-year price target for
CDW
is 211.15 USD
with a low forecast of 177.76 USD and a high forecast of 246.75 USD.
Dividends
Current shareholder yield for CDW is
hidden
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CDW
stock under the Base Case scenario is
hidden
USD.
Compared to the current market price of 161.22 USD,
CDW Corp
is
hidden
.