Loading...

CDW Corp
NASDAQ:CDW

Watchlist Manager
CDW Corp Logo
CDW Corp
NASDAQ:CDW
Watchlist
Price: 188.2 USD -0.55% Market Closed
Updated: Nov 27, 2022

Intrinsic Value

The intrinsic value of one CDW stock under the Base Case scenario is 184.65 USD. Compared to the current market price of 188.2 USD, CDW Corp is Overvalued by 2%.

The Intrinsic Value is calculated as the average of the two valuation methods:

CDW Intrinsic Value
Base Case
184.65 USD
Overvaluation 2%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Fundamental Analysis

CDW Profitability Score
Profitability Due Diligence

CDW Corp's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

65/100
Profitability
Score

CDW Corp's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

CDW Solvency Score
Solvency Due Diligence

CDW Corp's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

High D/E
Positive Net Debt
Average Interest Coverage
Long-Term Liabilities
40/100
Solvency
Score

CDW Corp's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Financials
Efficiency
19%
Gross Margin
7%
Operating Margin
4%
Net Margin
5%
FCF Margin
96%
ROE
16%
ROIC
Other

CDW Capital Structure
CDW Corp

Market Capitalization 25.5B USD
Total Debt 6.1B USD
Minority Interest 0 USD
Preferred Equity 0 USD
Cash and Equivalents 385M USD
Short-Term Investments 0 USD
Enterprise Value 31.2B USD

Wall St
Price Targets

CDW Price Targets Summary
CDW Corp

Wall Street analysts forecast CDW stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CDW is 213.74 USD with a low forecast of 175.74 USD and a high forecast of 252 USD.

Lowest
Price Target
175.74 USD
7% Downside
Average
Price Target
213.74 USD
14% Upside
Highest
Price Target
252 USD
34% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

CDW Competitors
CDW Corp

CDW Suppliers & Customers
CDW Corp

CDW Corp has 101 key suppliers from 10 countries and 13 industries. The majority of these suppliers are located in the United States of America, with the largest number of suppliers in the Technology industry.

United States of America
75
SolarWinds Corp
Technology
Pure Storage Inc
Technology
Eastman Kodak Co
Technology
Salesforce Inc
Technology
United Parcel Service Inc
Logistics & Transportation
Juniper Networks Inc
Communications
HP Inc
Technology
SailPoint Technologies Holdings Inc
Technology
Box Inc
Technology
Avaya Holdings Corp
Technology
Hewlett Packard Enterprise Co
Technology
ServiceNow Inc
Technology
Dell Technologies Inc
Technology
Brady Corp
Commercial Services & Supplies
8x8 Inc
Technology
RingCentral Inc
Technology
FedEx Corp
Logistics & Transportation
ACCO Brands Corp
Commercial Services & Supplies
F
ForgeRock Inc
Technology
3M Co
Industrial Conglomerates
International Business Machines Corp
Technology
Zendesk Inc
Technology
VMware Inc
Technology
Vertiv Holdings Co
Electrical Equipment
Verizon Communications Inc
Telecommunication
Plantronics Inc
Communications
Microchip Technology Inc
Semiconductors
Honeywell International Inc
Industrial Conglomerates
Socket Mobile Inc
Technology
Micron Technology Inc
Semiconductors
Zoom Video Communications Inc
Technology
Jamf Holding Corp
Technology
Nutanix Inc
Technology
TechTarget Inc
Media
Alphabet Inc
Media
Five9 Inc
Technology
Fortinet Inc
Technology
Intel Corp
Semiconductors
Citrix Systems Inc
Technology
Stratasys Ltd
Technology
NetApp Inc
Technology
Progress Software Corp
Technology
Commvault Systems Inc
Technology
Mcafee Corp
Technology
Wayside Technology Group Inc
Electrical Equipment
Apple Inc
Technology
NVIDIA Corp
Semiconductors
Palo Alto Networks Inc
Technology
Zebra Technologies Corp
Electrical Equipment
CommScope Holding Company Inc
Communications
DocuSign Inc
Technology
CSP Inc
Technology
NETGEAR Inc
Communications
Lantronix Inc
Communications
Extreme Networks Inc
Communications
Autodesk Inc
Technology
Okta Inc
Technology
Xerox Holdings Corp
Technology
Adobe Inc
Technology
Mandiant Inc
Technology
Microsoft Corp
Technology
Corsair Gaming Inc
Technology
Nuance Communications Inc
Technology
Quantum Corp
Technology
Advanced Micro Devices Inc
Semiconductors
Tenable Holdings Inc
Technology
Amazon.com Inc
Retail
Cisco Systems Inc
Communications
Western Digital Corp
Technology
E
Evercel Inc
N/A
FalconStor Software Inc
Technology
F5 Inc
Communications
TD Synnex Corp
Electrical Equipment
CrowdStrike Holdings Inc
Technology
Viasat Inc
Communications
Suppliers Map

CDW Corp has 4 key customers from 1 countries and 4 industries. The majority of these customers are located in the United States of America, with the largest number of customers in the Communications industry.

Ownership

CDW Shareholders
Major Shareholders

Insiders don't own a significant part of the company.

Top 25 shareholders own 52.62% of the company. Insiders own 1.48%. The biggest insider is Richards Thomas E (See Remarks), who owns 0.5097% of CDW Corp.

Insiders
1.48%
Institutions
81.17%
Other
17.35%
Insiders
1.48%
Richards Thomas E
See Remarks
Ownership
0.5097%
Market Value
130M USD
Shares
690 030
Eckrote Douglas E
See Remarks
Ownership
0.1198%
Market Value
30.5M USD
Shares
162 264
Leahy Christine A
President and Chief Executive Officer
Ownership
0.0977%
Market Value
24.9M USD
Shares
132 268
Rother Christina V.
See Remarks
Ownership
0.0905%
Market Value
23.1M USD
Shares
122 488
Stevens Jonathan J
See Remarks
Ownership
0.0724%
Market Value
18.5M USD
Shares
98 045
Corley Christina M
Chief Commercial and Operating Officer
Ownership
0.0611%
Market Value
15.6M USD
Shares
82 763
Troka Matthew A.
See Remarks
Ownership
0.0601%
Market Value
15.3M USD
Shares
81 422
Berger Dennis G
See Remarks
Ownership
0.0546%
Market Value
13.9M USD
Shares
73 868
Campbell Neal J.
See Remarks
Ownership
0.0466%
Market Value
11.9M USD
Shares
63 036
Kebo Collin B.
See Remarks
Ownership
0.037%
Market Value
9.4M USD
Shares
50 063
Miralles Albert Joseph Jr
Senior Vice President and Chief Financial Officer
Ownership
0.0312%
Market Value
7.9M USD
Shares
42 194
Kirby Robert F.
See Remarks
Ownership
0.0286%
Market Value
7.3M USD
Shares
38 677
Chong Mark
See Remarks
Ownership
0.0272%
Market Value
6.9M USD
Shares
36 874
Chawla Sona
Chief Growth and Innovation Officer
Ownership
0.0266%
Market Value
6.8M USD
Shares
35 991
Allen Barry K
Director
Ownership
0.0246%
Market Value
6.3M USD
Shares
33 321
Chereskin Benjamin D
Director
Ownership
0.021%
Market Value
5.3M USD
Shares
28 386
Kulevich Frederick J.
See Remarks
Ownership
0.0198%
Market Value
5M USD
Shares
26 779
Nelms David W
Director
Ownership
0.0193%
Market Value
4.9M USD
Shares
26 180
Billhorn Jill M.
See Remarks
Ownership
0.0193%
Market Value
4.9M USD
Shares
26 073
Zarcone Donna F
Director
Ownership
0.0168%
Market Value
4.3M USD
Shares
22 704
Alesio Steven W
Director
Ownership
0.0157%
Market Value
4M USD
Shares
21 206
Bell James A
Director
Ownership
0.0151%
Market Value
3.8M USD
Shares
20 420
Finnegan Paul J
Director
Ownership
0.0114%
Market Value
2.9M USD
Shares
15 428
Swedish Joseph
Director
Ownership
0.0108%
Market Value
2.7M USD
Shares
14 608
Addicott Virginia C.
Director
Ownership
0.01%
Market Value
2.5M USD
Shares
13 509
Connelly Elizabeth H.
See Remarks
Ownership
0.0096%
Market Value
2.5M USD
Shares
13 039
Fairfield Neil B
See Remarks
Ownership
0.0093%
Market Value
2.4M USD
Shares
12 593
Clarizio Lynda M
Director
Ownership
0.009%
Market Value
2.3M USD
Shares
12 251
Mocciaro Ilaria
Vice President, Controller and Chief Accounting Officer
Ownership
0.0024%
Market Value
621k USD
Shares
3 300
Foxx Anthony R
Director
Ownership
0.0017%
Market Value
423k USD
Shares
2 247
Mehrotra Sanjay
Director
Ownership
0.0015%
Market Value
383k USD
Shares
2 036
Institutions
81.17%
Back

CDW Insider Trading
Buy and sell transactions by insiders

CDW Corp insiders have bought more shares than they have sold in the past 12 months.

During the last 12 months CDW Corp insiders bought 1.5M USD , and sold 635k USD worth of shares. The last transaction was made on Nov 27, 2022 by Miralles Albert Joseph Jr (Senior Vice President and Chief Financial Officer), who bought 251k USD worth of CDW shares.

Sold
0-3
months
0 USD
0
3-6
months
0 USD
0
6-9
months
0 USD
0
9-12
months
635k USD
1
Bought
0-3
months
No Insider Transactions
0
0 USD
3-6
months
No Insider Transactions
0
0 USD
6-9
months
2
742k USD
9-12
months
2
800k USD
Cumulative Transactions Amount
Period Sold Bought Net
3 Months
N/A
N/A
N/A
6 Months
N/A
N/A
N/A
9 Months
N/A
742k USD
742k
12 Months
635k USD
1.5M USD
906k
Purchases
7
Sales
276