CDW Corp
NASDAQ:CDW

Watchlist Manager
CDW Corp Logo
CDW Corp
NASDAQ:CDW
Watchlist
Price: 149.86 USD 0.21% Market Closed
Market Cap: 19.5B USD

Intrinsic Value

The intrinsic value of one CDW stock under the Base Case scenario is hidden USD. Compared to the current market price of 149.86 USD, CDW Corp is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

CDW Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
CDW Corp

Intrinsic Value History
Dive into the past to invest in the future

CDW looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if CDW is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about CDW?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is CDW valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for CDW Corp.

Explain Valuation
Compare CDW to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Relying heavily on institutional IT budgets leaves CDW vulnerable to spending slowdowns, especially if companies and public-sector clients cut back on technology expenditures during economic downturns.

Bull Theses

CDW’s strong relationships with major OEMs and software providers enable it to offer an all-encompassing portfolio of IT solutions, positioning the firm to capture a large share of enterprise technology spending.

Show More Less
How do you feel about CDW?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
CDW Corp

Current Assets 7.8B
Cash & Short-Term Investments 452.9m
Receivables 6.5B
Other Current Assets 817.4m
Non-Current Assets 7.4B
PP&E 280m
Intangibles 5.9B
Other Non-Current Assets 1.3B
Current Liabilities 5.6B
Accounts Payable 4B
Accrued Liabilities 1.1B
Other Current Liabilities 486.1m
Non-Current Liabilities 7.1B
Long-Term Debt 5.6B
Other Non-Current Liabilities 1.4B
Efficiency

Free Cash Flow Analysis
CDW Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
CDW Corp

Revenue
22.1B USD
Cost of Revenue
-17.3B USD
Gross Profit
4.8B USD
Operating Expenses
-3.1B USD
Operating Income
1.6B USD
Other Expenses
-582.2m USD
Net Income
1.1B USD
Fundamental Scores

CDW Profitability Score
Profitability Due Diligence

CDW Corp's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Exceptional ROE
Positive 3Y Average ROIC
Healthy Gross Margin
hidden
Profitability
Score

CDW Corp's profitability score is hidden . The higher the profitability score, the more profitable the company is.

CDW Solvency Score
Solvency Due Diligence

CDW Corp's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Average Altman Z-Score
Short-Term Solvency
Long-Term Solvency
High D/E
hidden
Solvency
Score

CDW Corp's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CDW Price Targets Summary
CDW Corp

Wall Street analysts forecast CDW stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CDW is 187.32 USD with a low forecast of 149.48 USD and a high forecast of 236.25 USD.

Lowest
Price Target
149.48 USD
0% Downside
Average
Price Target
187.32 USD
25% Upside
Highest
Price Target
236.25 USD
58% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CDW is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

CDW Insider Trading
Buy and sell transactions by insiders

CDW News

Other Videos
What is the Intrinsic Value of one CDW stock?

The intrinsic value of one CDW stock under the Base Case scenario is hidden USD.

Is CDW stock undervalued or overvalued?

Compared to the current market price of 149.86 USD, CDW Corp is hidden .

Back to Top